Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.375
+0.020
+(5.63%)
At close: 3:20:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,470,952
1,470,952
1,846,555
2,091,264
1,599,599
Cost of Revenue
1,204,544
1,204,544
1,518,549
1,733,775
1,327,722
Gross Profit
266,408
266,408
328,006
357,489
271,877
Operating Expense
207,498
207,498
238,157
259,616
202,804
Operating Income
58,910
58,910
89,849
97,873
69,073
Net Non Operating Interest Income Expense
-50,796
-50,796
-33,814
-29,500
-32,524
Pretax Income
11,894
11,894
66,505
90,786
32,913
Tax Provision
10,919
10,919
26,821
16,800
6,844
Net Income Common Stockholders
4,076
4,076
42,686
76,494
24,064
Diluted NI Available to Com Stockholders
4,076
4,076
42,686
76,494
24,064
Basic EPS
0.01
--
0.09
0.16
0.05
Diluted EPS
0.01
--
0.09
0.16
0.05
Basic Average Shares
475,547.534
--
475,547.534
475,547.534
475,547.534
Diluted Average Shares
475,547.534
--
475,547.534
475,547.534
475,547.534
Total Operating Income as Reported
60,183
60,183
100,480
100,692
51,933
Total Expenses
1,412,042
1,412,042
1,756,706
1,993,391
1,530,526
Net Income from Continuing & Discontinued Operation
4,076
4,076
42,686
76,494
24,064
Normalized Income
6,211.930
6,211.930
46,140.395
75,949.580
20,181.616
Interest Income
6,314
6,314
7,040
5,956
5,347
Interest Expense
57,755
57,755
41,199
35,081
37,266
Net Interest Income
-50,796
-50,796
-33,814
-29,500
-32,524
EBIT
69,649
69,649
107,704
125,867
70,179
EBITDA
149,669
149,669
192,051
215,274
149,381
Reconciled Cost of Revenue
1,204,544
1,204,544
1,518,549
1,733,775
1,327,722
Reconciled Depreciation
80,020
80,020
84,347
89,407
79,202
Net Income from Continuing Operation Net Minority Interest
4,076
4,076
42,686
76,494
24,064
Total Unusual Items Excluding Goodwill
-2,558
-2,558
-4,137
668
4,902
Total Unusual Items
-2,558
-2,558
-4,137
668
4,902
Normalized EBITDA
152,227
152,227
196,188
214,606
144,479
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-422.070
-422.070
-682.605
123.580
1,019.616
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade