KOSDAQ - Delayed Quote KRW
Innox Corporation (088390.KQ)
7,380.00
+10.00
+(0.14%)
At close: 2:50:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
56,165,047.98
56,165,047.98
61,697,133.22
80,422,380
75,142,445.34
Cost of Revenue
28,056,120.17
28,056,120.17
37,221,942.99
42,539,918
37,302,930.90
Gross Profit
28,108,927.81
28,108,927.81
24,475,190.23
37,882,462
37,839,514.44
Operating Expense
21,613,465
21,613,465
19,181,348
16,230,684
13,531,760
Operating Income
6,495,462.81
6,495,462.81
5,293,842.23
21,651,778
24,307,754.44
Net Non Operating Interest Income Expense
-3,934,143.24
-3,934,143.24
-2,884,451.89
-1,452,711
-1,637,673.14
Pretax Income
-24,812,051.89
-24,812,051.89
-15,134,898.39
15,061,626
56,187,989.53
Tax Provision
-1,042,931.18
-1,042,931.18
-1,120,639.04
1,424,587
1,669,187.83
Net Income Common Stockholders
-19,896,580.42
-19,896,580.42
-13,827,125.95
14,880,927
52,182,097.67
Basic EPS
-2.12k
--
-1.48k
1.61k
5.88k
Diluted EPS
-2.12k
--
-1.48k
1.60k
5.52k
Basic Average Shares
9,385.18
--
9,361.63
9,248.56
8,879.04
Diluted Average Shares
9,385.18
--
9,361.63
9,318.05
9,458.42
Total Operating Income as Reported
6,481,262.44
6,481,262.44
5,139,441.78
21,643,406
24,193,044.98
Rent Expense Supplemental
138,268
138,268
54,863
49,442
45,505
Total Expenses
49,669,585.17
49,669,585.17
56,403,290.99
58,770,602
50,834,690.90
Net Income from Continuing & Discontinued Operation
-19,896,580.42
-19,896,580.42
-13,827,125.95
14,880,927
52,182,097.67
Normalized Income
-20,285,975.70
-20,285,975.70
-13,057,030.05
16,599,700.15
52,022,149.75
Interest Income
2,032,480
2,032,480
1,806,712
574,136
187,879
Interest Expense
5,966,623
5,966,623
4,691,164
2,026,847
1,825,552
Net Interest Income
-3,934,143.24
-3,934,143.24
-2,884,451.89
-1,452,711
-1,637,673.14
EBIT
-18,845,428.89
-18,845,428.89
-10,443,734.39
17,088,473
58,013,541.53
EBITDA
-16,501,754.89
-16,501,754.89
-8,746,999.39
18,050,643
58,562,747.53
Reconciled Cost of Revenue
28,056,120.17
28,056,120.17
37,221,942.99
42,539,918
37,302,930.90
Reconciled Depreciation
2,343,674
2,343,674
1,696,735
962,170
549,206
Net Income from Continuing Operation Net Minority Interest
-19,896,580.42
-19,896,580.42
-13,827,125.95
14,880,927
52,182,097.67
Total Unusual Items Excluding Goodwill
406,481
406,481
-831,676
-1,898,324
164,845
Total Unusual Items
406,481
406,481
-831,676
-1,898,324
164,845
Normalized EBITDA
-16,908,235.89
-16,908,235.89
-7,915,323.39
19,948,967
58,397,902.53
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
17,085.72
17,085.72
-61,580.10
-179,550.85
4,897.08
12/31/2021 - 10/20/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade