Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.460
+0.070
+(2.93%)
At close: 4:08:34 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,920,600
13,136,600
3,998,000
5,890,200
4,138,500
Cost of Revenue
--
632,000
401,900
336,600
204,100
Gross Profit
--
12,504,600
3,596,100
5,553,600
3,934,400
Operating Expense
--
12,663,000
8,939,000
9,524,100
7,228,500
Operating Income
--
-158,400
-5,342,900
-3,970,500
-3,294,100
Net Non Operating Interest Income Expense
--
-1,930,100
-1,122,600
-343,300
-31,700
Pretax Income
--
-1,838,900
-7,787,500
-4,176,700
-3,152,400
Tax Provision
--
36,100
61,100
21,400
22,500
Net Income Common Stockholders
-396,800
-2,009,800
-7,798,400
-4,143,700
-3,024,900
Diluted NI Available to Com Stockholders
-396,800
-2,009,800
-7,798,400
-4,143,700
-3,024,900
Basic EPS
-0.06
-0.28
-1.23
-0.68
-0.50
Diluted EPS
-0.06
-0.28
-1.23
-0.68
-0.50
Basic Average Shares
7,101,805.366
7,101,805.366
6,362,128.016
6,078,562.181
6,049,350.068
Diluted Average Shares
7,101,805.366
7,101,805.366
6,362,128.016
6,078,562.181
6,049,350.068
Total Expenses
--
13,295,000
9,340,900
9,860,700
7,432,600
Net Income from Continuing & Discontinued Operation
-396,800
-2,009,800
-7,798,400
-4,143,700
-3,024,900
Normalized Income
-396,800
-2,009,800
-6,663,969
-4,143,700
-3,024,900
Interest Expense
--
1,930,100
1,122,600
343,300
31,700
Net Interest Income
--
-1,930,100
-1,122,600
-343,300
-31,700
EBIT
--
91,200
-6,664,900
-3,833,400
-3,120,700
EBITDA
--
1,930,700
-4,769,600
-2,577,200
-2,120,500
Reconciled Cost of Revenue
--
632,000
401,900
336,600
204,100
Reconciled Depreciation
--
1,839,500
1,895,300
1,256,200
1,000,200
Net Income from Continuing Operation Net Minority Interest
-396,800
-2,009,800
-7,798,400
-4,143,700
-3,024,900
Total Unusual Items Excluding Goodwill
--
--
-1,358,600
--
--
Total Unusual Items
--
--
-1,358,600
--
--
Normalized EBITDA
--
1,930,700
-3,411,000
-2,577,200
-2,120,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-224,169
--
--
12/31/2020 - 7/16/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0200.HK MELCO INT'L DEV
4.110
+1.48%
2282.HK MGM China Holdings Limited
10.600
+3.72%
1128.HK WYNN MACAU
5.480
+3.20%
1928.HK SANDS CHINA LTD
18.080
+5.24%
0027.HK GALAXY ENT
30.800
+4.41%
3918.HK NagaCorp Ltd.
3.190
-0.31%
PN1.SG PENN Entertainment Inc
19.69
+0.55%
034230.KQ Paradise Co., Ltd.
14,860.00
0.00%
1680.HK MACAU LEGEND
0.109
-0.91%
BRRE Blue Ridge Real Estate Company
9.43
-3.78%