HKSE - Delayed Quote HKD
VSTECS (0856.HK)
6.650
-0.040
(-0.60%)
At close: 4:08:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
89,085,588
89,085,588
73,891,296
77,323,994
78,335,446
Cost of Revenue
85,156,532
85,156,532
70,394,780
73,946,070
74,696,377
Gross Profit
3,929,056
3,929,056
3,496,516
3,377,924
3,639,069
Operating Expense
2,268,918
2,268,918
2,070,593
2,064,065
2,032,515
Operating Income
1,660,138
1,660,138
1,425,923
1,313,859
1,606,554
Net Non Operating Interest Income Expense
-365,944
-365,944
-310,798
-238,318
-125,956
Pretax Income
1,355,722
1,355,722
1,162,203
1,081,783
1,555,136
Tax Provision
239,556
239,556
240,170
258,712
241,110
Net Income Common Stockholders
1,051,979
1,051,979
922,033
823,071
1,314,026
Diluted NI Available to Com Stockholders
1,051,979
1,051,979
922,033
823,071
1,314,026
Basic EPS
0.63
0.76
0.66
0.58
0.93
Diluted EPS
0.63
0.76
0.66
0.58
0.93
Basic Average Shares
1,395,922.500
1,390,212
1,405,008
1,415,316
1,416,939
Diluted Average Shares
1,395,922.500
1,390,212
1,405,008
1,415,316
1,416,965
Total Operating Income as Reported
1,699,225
1,699,225
1,435,147
1,328,268
1,661,212
Total Expenses
87,425,450
87,425,450
72,465,373
76,010,135
76,728,892
Net Income from Continuing & Discontinued Operation
1,051,979
1,051,979
922,033
823,071
1,314,026
Normalized Income
1,055,910.258
1,055,910.258
936,266.481
830,770.768
1,287,521.329
Interest Income
38,300
38,300
29,256
20,172
20,565
Interest Expense
404,244
404,244
340,054
258,490
146,521
Net Interest Income
-365,944
-365,944
-310,798
-238,318
-125,956
EBIT
1,759,966
1,759,966
1,502,257
1,340,273
1,701,657
EBITDA
1,881,043
1,881,043
1,620,306
1,482,495
1,833,821
Reconciled Cost of Revenue
85,156,532
85,156,532
70,394,780
73,946,070
74,696,377
Reconciled Depreciation
121,077
121,077
118,049
142,222
132,164
Net Income from Continuing Operation Net Minority Interest
1,051,979
1,051,979
922,033
823,071
1,314,026
Total Unusual Items Excluding Goodwill
-4,775
-4,775
-17,941
-10,120
31,368
Total Unusual Items
-4,775
-4,775
-17,941
-10,120
31,368
Normalized EBITDA
1,885,818
1,885,818
1,638,247
1,492,615
1,802,453
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-843.742
-843.742
-3,707.519
-2,420.232
4,863.329
12/31/2021 - 5/10/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade