3.290
+0.020
+(0.61%)
At close: January 21 at 4:08:04 PM GMT+8
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
6,579,000.000
6,579,000.000
5,616,000.000
4,756,000.000
3,682,000.000
Cost of Revenue
2,935,000.000
2,935,000.000
2,452,000.000
2,002,000.000
1,507,000.000
Gross Profit
3,644,000.000
3,644,000.000
3,164,000.000
2,754,000.000
2,175,000.000
Operating Expense
798,000.000
798,000.000
671,000.000
640,000.000
450,000.000
Operating Income
2,846,000.000
2,846,000.000
2,493,000.000
2,114,000.000
1,725,000.000
Net Non Operating Interest Income Expense
-371,000.000
-371,000.000
-392,000.000
-247,000.000
-119,000.000
Pretax Income
500,000.000
500,000.000
1,561,000.000
1,969,000.000
1,511,000.000
Tax Provision
-2,000.000
-2,000.000
20,000.000
33,000.000
39,000.000
Net Income Common Stockholders
418,000.000
418,000.000
1,380,000.000
1,845,000.000
1,444,000.000
Average Dilution Earnings
--
--
--
-299,000.000
-145,000.000
Diluted NI Available to Com Stockholders
418,000.000
418,000.000
1,380,000.000
1,546,000.000
1,299,000.000
Basic EPS
0.16
--
0.55
0.77
0.65
Diluted EPS
0.16
--
0.55
0.62
0.54
Basic Average Shares
2,592,000.000
--
2,495,000.000
2,395,000.000
2,220,000.000
Diluted Average Shares
2,592,000.000
--
2,499,000.000
2,503,000.000
2,404,000.000
Total Expenses
3,733,000.000
3,733,000.000
3,123,000.000
2,642,000.000
1,957,000.000
Net Income from Continuing & Discontinued Operation
418,000.000
418,000.000
1,380,000.000
1,845,000.000
1,444,000.000
Normalized Income
3,015,750.000
3,015,750.000
2,015,426.650
1,998,575.419
1,523,457.975
Interest Income
101,000.000
101,000.000
77,000.000
61,000.000
43,000.000
Interest Expense
472,000.000
472,000.000
469,000.000
308,000.000
162,000.000
Net Interest Income
-371,000.000
-371,000.000
-392,000.000
-247,000.000
-119,000.000
EBIT
972,000.000
972,000.000
2,030,000.000
2,277,000.000
1,673,000.000
EBITDA
1,841,000.000
1,841,000.000
2,762,000.000
2,905,000.000
2,094,000.000
Reconciled Cost of Revenue
2,935,000.000
2,935,000.000
2,452,000.000
2,002,000.000
1,507,000.000
Reconciled Depreciation
869,000.000
869,000.000
732,000.000
628,000.000
421,000.000
Net Income from Continuing Operation Net Minority Interest
418,000.000
418,000.000
1,380,000.000
1,845,000.000
1,444,000.000
Total Unusual Items Excluding Goodwill
-1,945,000.000
-1,945,000.000
-435,000.000
-85,000.000
-21,000.000
Total Unusual Items
-806,000.000
-806,000.000
-229,000.000
-15,000.000
38,000.000
Normalized EBITDA
2,647,000.000
2,647,000.000
2,991,000.000
2,920,000.000
2,056,000.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-486,250.000
-486,250.000
-5,573.350
-1,424.581
-542.025
8/31/2021 - 12/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0667.HK CHINA EAST EDU
2.550
+0.79%
6169.HK China YuHua Education Corporation Limited
0.370
-5.13%
0382.HK EDVANTAGE GROUP
2.040
-1.92%
2001.HK China New Higher Education Group Limited
1.140
-0.87%
SISB.BK SISB Public Company Limited
26.25
+2.94%
1598.HK 21CENTURY EDU
0.115
0.00%
1565.HK VIRSCEND EDU
0.210
-0.94%
1851.HK GINGKO EDU
0.700
-4.11%
2779.HK China Xinhua Education Group Limited
0.730
0.00%
1765.HK XJ INTL HLDGS
0.152
-0.65%