KOSDAQ - Delayed Quote KRW
BHI Co., Ltd. (083650.KQ)
30,550.00
+2,050.00
+(7.19%)
At close: 3:30:08 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
404.74B
404.74B
367.40B
330.20B
234.88B
Cost of Revenue
345.62B
345.62B
323.96B
295.27B
241.25B
Gross Profit
59.12B
59.12B
43.44B
34.93B
-6.37B
Operating Expense
37.11B
37.11B
28.39B
26.82B
24.07B
Operating Income
22.01B
22.01B
15.05B
8.11B
-30.44B
Net Non Operating Interest Income Expense
-11.51B
-11.51B
-10.72B
-8.93B
-6.83B
Pretax Income
-3.95B
-3.95B
3.82B
-20.78B
-34.48B
Tax Provision
-23.53B
-23.53B
-3.64B
-1.66B
102.52M
Net Income Common Stockholders
19.60B
19.60B
7.51B
-19.12B
-34.58B
Basic EPS
633.00
--
267.00
-736.00
-1.33k
Diluted EPS
633.00
--
259.00
-736.00
-1.33k
Basic Average Shares
30.97M
--
28.14M
25.98M
26.00M
Diluted Average Shares
30.97M
--
29.01M
25.98M
26.00M
Total Operating Income as Reported
21.93B
21.93B
15.09B
8.11B
-30.61B
Rent Expense Supplemental
510.52M
510.52M
392.87M
383.62M
255.60M
Total Expenses
382.73B
382.73B
352.35B
322.09B
265.32B
Net Income from Continuing & Discontinued Operation
19.60B
19.60B
7.51B
-19.12B
-34.58B
Normalized Income
35.63B
35.63B
9.88B
-396.52M
-32.42B
Interest Income
1.35B
1.35B
958.35M
281.42M
141.38M
Interest Expense
10.42B
10.42B
11.55B
9.20B
6.92B
Net Interest Income
-11.51B
-11.51B
-10.72B
-8.93B
-6.83B
EBIT
6.47B
6.47B
15.37B
-11.57B
-27.56B
EBITDA
12.53B
12.53B
25.97B
-1.01B
-16.78B
Reconciled Cost of Revenue
345.62B
345.62B
323.96B
295.27B
241.25B
Reconciled Depreciation
6.06B
6.06B
10.59B
10.56B
10.79B
Net Income from Continuing Operation Net Minority Interest
19.60B
19.60B
7.51B
-19.12B
-34.58B
Total Unusual Items Excluding Goodwill
-21.09B
-21.09B
-3.12B
-20.35B
-2.87B
Total Unusual Items
-21.09B
-21.09B
-3.12B
-20.35B
-2.87B
Normalized EBITDA
33.62B
33.62B
29.09B
19.33B
-13.90B
Tax Rate for Calcs
0.24
0.24
0.24
0.08
0.25
Tax Effect of Unusual Items
-5.06B
-5.06B
-748.90M
-1.62B
-718.10M
12/31/2021 - 12/2/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade