0.174
-0.011
(-5.95%)
At close: 3:25:41 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,657,308.000
1,657,308.000
1,745,787.000
1,519,614.000
1,520,849.000
Cost of Revenue
1,562,176.000
1,562,176.000
1,624,242.000
1,447,506.000
1,405,289.000
Gross Profit
95,132.000
95,132.000
121,545.000
72,108.000
115,560.000
Operating Expense
105,197.000
105,197.000
174,785.000
137,621.000
149,201.000
Operating Income
-10,065.000
-10,065.000
-53,240.000
-65,513.000
-33,641.000
Net Non Operating Interest Income Expense
-13,623.000
-13,623.000
-5,571.000
-5,833.000
-14,726.000
Pretax Income
-8,313.000
-8,313.000
-14,687.000
-41,988.000
-35,507.000
Tax Provision
-270.000
-270.000
412.000
-419.000
274.000
Net Income Common Stockholders
-8,353.000
-8,353.000
-15,417.000
-40,616.000
-36,057.000
Diluted NI Available to Com Stockholders
-8,353.000
-8,353.000
-15,417.000
-40,616.000
-36,057.000
Basic EPS
-0.04
-0.02
-0.04
-0.09
-0.08
Diluted EPS
-0.04
-0.02
-0.04
-0.09
-0.08
Basic Average Shares
432,948.000
432,948.000
432,948.000
432,948.000
432,948.000
Diluted Average Shares
432,948.000
432,948.000
432,948.000
432,948.000
432,948.000
Total Operating Income as Reported
4,112.000
--
--
-29,609.000
-16,559.000
Total Expenses
1,667,373.000
1,667,373.000
1,799,027.000
1,585,127.000
1,554,490.000
Net Income from Continuing & Discontinued Operation
-8,353.000
-8,353.000
-15,417.000
-40,616.000
-36,057.000
Normalized Income
-13,851.420
-13,851.420
-27,338.250
-51,709.185
-42,585.750
Interest Income
4,407.000
4,407.000
9,604.000
6,546.000
4,017.000
Interest Expense
18,030.000
18,030.000
15,175.000
12,379.000
18,743.000
Net Interest Income
-13,623.000
-13,623.000
-5,571.000
-5,833.000
-14,726.000
EBIT
9,717.000
9,717.000
488.000
-29,609.000
-16,764.000
EBITDA
78,588.000
78,588.000
70,609.000
41,295.000
69,295.000
Reconciled Cost of Revenue
1,562,176.000
1,562,176.000
1,624,242.000
1,447,506.000
1,405,289.000
Reconciled Depreciation
68,871.000
68,871.000
70,121.000
70,904.000
86,059.000
Net Income from Continuing Operation Net Minority Interest
-8,353.000
-8,353.000
-15,417.000
-40,616.000
-36,057.000
Total Unusual Items Excluding Goodwill
5,683.000
5,683.000
15,895.000
11,205.000
8,705.000
Total Unusual Items
5,683.000
5,683.000
15,895.000
11,205.000
8,705.000
Normalized EBITDA
72,905.000
72,905.000
54,714.000
30,090.000
60,590.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
184.580
184.580
3,973.750
111.815
2,176.250
12/31/2020 - 12/22/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade