HKSE - Delayed Quote HKD
HI SUN TECH (0818.HK)
0.315
-0.005
(-1.56%)
At close: 4:08:31 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,340,040
2,340,040
2,709,164
3,432,728
4,182,684
Cost of Revenue
1,431,238
1,431,238
1,716,987
2,149,146
2,958,603
Gross Profit
908,802
908,802
992,177
1,283,582
1,224,081
Operating Expense
987,279
987,279
915,754
849,460
734,325
Operating Income
-78,477
-78,477
76,423
434,122
489,756
Net Non Operating Interest Income Expense
139,625
139,625
70,001
55,153
55,562
Pretax Income
174,633
174,633
478,987
718,259
3,753,267
Tax Provision
-1,921
-1,921
-35,387
113,222
129,531
Net Income Common Stockholders
157,605
157,605
463,432
939,416
3,521,526
Average Dilution Earnings
-99,238
-99,238
-97,291
-74,753
-87,462
Diluted NI Available to Com Stockholders
58,367
58,367
366,141
864,663
3,434,064
Basic EPS
0.06
0.06
0.17
0.34
1.27
Diluted EPS
0.02
0.02
0.13
0.31
1.24
Basic Average Shares
2,752,277.500
2,753,405
2,745,494
2,763,184
2,776,834
Diluted Average Shares
2,752,277.500
2,753,405
2,745,494
2,763,184
2,776,834
Total Operating Income as Reported
6,543
6,543
74,545
378,061
619,884
Rent Expense Supplemental
13,890
13,890
10,448
12,630
--
Total Expenses
2,418,517
2,418,517
2,632,741
2,998,606
3,692,928
Net Income from Continuing & Discontinued Operation
157,605
157,605
463,432
939,416
3,521,526
Normalized Income
242,455.195
242,455.195
524,960.645
575,602.864
707,538.247
Interest Income
141,520
141,520
73,758
56,630
57,371
Interest Expense
1,895
1,895
3,757
1,477
1,809
Net Interest Income
139,625
139,625
70,001
55,153
55,562
EBIT
176,528
176,528
482,744
719,736
3,755,076
EBITDA
248,696
248,696
610,766
888,887
4,021,795
Reconciled Cost of Revenue
1,431,238
1,431,238
1,716,987
2,149,146
2,958,603
Reconciled Depreciation
72,168
72,168
128,022
169,151
266,719
Net Income from Continuing Operation Net Minority Interest
157,605
157,605
463,432
429,839
3,460,226
Total Unusual Items Excluding Goodwill
-101,617
-101,617
-73,687
-173,041
2,851,083
Total Unusual Items
-101,617
-101,617
-73,687
-173,041
2,851,083
Normalized EBITDA
350,313
350,313
684,453
1,061,928
1,170,712
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,766.805
-16,766.805
-12,158.355
-27,277.136
98,395.247
12/31/2021 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade