2.800
0.000
(0.00%)
At close: April 17 at 4:08:07 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,842,441
2,704,412
2,436,035
1,515,525
944,210
Cost of Revenue
2,086,807
1,957,870
1,702,165
1,045,491
709,421
Gross Profit
755,634
746,542
733,870
470,034
234,789
Operating Expense
241,845
294,764
278,850
214,895
127,906
Operating Income
513,789
451,778
455,020
255,139
106,883
Net Non Operating Interest Income Expense
6,871
8,590
10,485
2,134
877
Pretax Income
484,266
446,794
446,311
248,135
107,525
Tax Provision
108,881
103,847
104,890
69,124
30,401
Net Income Common Stockholders
364,922
337,315
336,002
177,977
77,124
Diluted NI Available to Com Stockholders
364,922
337,315
336,002
177,977
77,124
Basic EPS
0.40
0.37
0.38
0.20
0.09
Diluted EPS
0.40
0.37
0.38
0.20
0.09
Basic Average Shares
904,189
904,189
884,611.036
901,411.500
901,411.500
Diluted Average Shares
904,189
904,189
884,611.036
901,411.500
901,411.500
Rent Expense Supplemental
--
11,844
10,845
--
--
Total Expenses
2,328,652
2,252,634
1,981,015
1,260,386
837,327
Net Income from Continuing & Discontinued Operation
364,922
337,315
336,002
177,977
77,124
Normalized Income
364,922
337,315
336,002
177,977
77,124
Interest Income
13,297
13,090
12,068
35,841
65,063
Interest Expense
6,426
4,500
1,583
33,707
64,186
Net Interest Income
6,871
8,590
10,485
2,134
877
EBIT
490,692
451,294
447,894
281,842
171,711
EBITDA
547,413
495,858
487,955
303,828
182,625
Reconciled Cost of Revenue
2,086,807
1,957,870
1,702,165
1,045,491
709,421
Reconciled Depreciation
56,721
44,564
40,061
21,986
10,914
Net Income from Continuing Operation Net Minority Interest
364,922
337,315
336,002
177,977
77,124
Normalized EBITDA
547,413
495,858
487,955
303,828
182,625
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 3/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1502.HK FIN STREET PPT
2.010
+0.50%
1755.HK S-ENJOY SERVICE
2.800
-5.08%
2210.HK Beijing Capital Jiaye Property Services Co., Limited
3.120
0.00%
0873.HK SHIMAO SERVICES
0.810
+2.53%
2156.HK C&D Property Management Group Co. Limited
2.390
+0.42%
9983.HK Central China New Life Limited
1.130
+0.89%
0938.HK MAN SANG INT'L
0.900
-1.10%
6626.HK Yuexiu Services Group Limited
2.890
+1.05%
9979.HK Greentown Management Holdings Company Limited
2.630
+0.77%
1209.HK CHINA RES MIXC
36.200
-3.98%