1.220
0.000
(0.00%)
As of 1:57:33 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
437,314.000
437,314.000
434,007.000
444,981.000
452,894.000
Cost of Revenue
153,336.000
153,336.000
149,369.000
92,895.000
94,856.000
Gross Profit
283,978.000
283,978.000
284,638.000
352,086.000
358,038.000
Operating Expense
2,554.000
2,554.000
3,082.000
57,039.000
60,019.000
Operating Income
281,424.000
281,424.000
281,556.000
295,047.000
298,019.000
Net Non Operating Interest Income Expense
-135,922.000
-135,922.000
-61,454.000
-32,777.000
-50,698.000
Pretax Income
21,482.000
21,482.000
121,142.000
98,289.000
-834,643.000
Tax Provision
27,155.000
27,155.000
46,251.000
41,269.000
39,858.000
Net Income Common Stockholders
-5,673.000
-5,673.000
74,891.000
57,020.000
-874,501.000
Diluted NI Available to Com Stockholders
-5,673.000
-5,673.000
74,891.000
57,020.000
-874,501.000
Basic EPS
-0.00
--
0.05
0.04
-0.58
Diluted EPS
-0.00
--
0.05
0.04
-0.58
Basic Average Shares
1,519,399.356
--
1,505,738.251
1,528,106.100
1,518,353.207
Diluted Average Shares
1,519,399.356
--
1,505,738.251
1,528,106.100
1,518,353.207
Rent Expense Supplemental
887.000
887.000
896.000
504.000
550.000
Total Expenses
155,890.000
155,890.000
152,451.000
149,934.000
154,875.000
Net Income from Continuing & Discontinued Operation
-5,673.000
-5,673.000
74,891.000
57,020.000
-874,501.000
Normalized Income
-2,226.120
-2,226.120
21,268.841
38,685.905
-791,745.820
Interest Income
--
--
--
580.000
4,572.000
Interest Expense
134,597.000
134,597.000
60,156.000
31,419.000
53,873.000
Net Interest Income
-135,922.000
-135,922.000
-61,454.000
-32,777.000
-50,698.000
EBIT
156,079.000
156,079.000
181,298.000
129,708.000
-780,770.000
EBITDA
156,079.000
156,079.000
181,298.000
129,708.000
-780,770.000
Reconciled Cost of Revenue
153,336.000
153,336.000
149,369.000
92,895.000
94,856.000
Net Income from Continuing Operation Net Minority Interest
-5,673.000
-5,673.000
74,891.000
57,020.000
-874,501.000
Total Unusual Items Excluding Goodwill
-4,128.000
-4,128.000
86,738.000
21,957.000
-99,108.000
Total Unusual Items
-4,128.000
-4,128.000
86,738.000
21,957.000
-99,108.000
Normalized EBITDA
160,207.000
160,207.000
94,560.000
107,751.000
-681,662.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-681.120
-681.120
33,115.841
3,622.905
-16,352.820
12/31/2020 - 10/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1503.HK CMC REIT
1.190
0.00%
0405.HK YUEXIU REIT
0.900
0.00%
OXMU.SI Prime US REIT
0.1690
+0.60%
UD1U.SI IREIT Global
0.2800
0.00%
TS0U.SI OUE Real Estate Investment Trust
0.3000
+1.69%
K71U.SI Keppel REIT
0.8500
-1.73%
N2IU.SI Mapletree Pan Asia Commercial Trust
1.2100
0.00%
AJBU.SI Keppel DC REIT
2.2200
+1.37%