KSE - Delayed Quote KRW
LIG Nex1 Co., Ltd. (079550.KS)
429,000.00
-4,500.00
(-1.04%)
At close: May 30 at 3:30:22 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,420,425,653.48
3,276,339,508.42
2,308,571,092.87
2,220,751,868.43
1,822,194,315.44
Cost of Revenue
2,900,404,850.92
2,823,712,221.17
1,961,778,919.89
1,894,209,846.59
1,590,624,425.95
Gross Profit
520,020,802.56
452,627,287.25
346,792,172.98
326,542,021.84
231,569,889.49
Operating Expense
--
222,847,895
160,413,735
147,430,284
134,368,883
Operating Income
336,431,501.56
229,779,392.25
186,378,437.98
179,111,737.84
97,201,006.49
Net Non Operating Interest Income Expense
-381,359.43
113,869.01
-5,771,305.64
-3,047,367.27
-11,591,301.71
Pretax Income
242,821,268.88
209,629,219.97
185,002,446.34
157,771,953.69
129,125,072.35
Tax Provision
3,915,161.98
-7,019,499.58
10,040,303.22
34,832,366.32
24,069,266.72
Net Income Common Stockholders
245,360,586.27
221,711,612.92
174,962,143.11
122,939,587.37
105,055,805.62
Basic EPS
11.26k
--
8.03k
5.64k
4.83k
Diluted EPS
11.26k
--
8.03k
5.64k
4.83k
Basic Average Shares
21,794.36
--
21,793.99
21,793.94
21,755.19
Diluted Average Shares
21,794.36
--
21,793.99
21,793.94
21,755.19
Total Operating Income as Reported
276,386,038.90
229,779,392.27
186,378,438.94
179,111,737.87
97,201,006.83
Rent Expense Supplemental
--
269,387
121,226
396,773
348,672
Total Expenses
3,083,994,151.92
3,046,560,116.17
2,122,192,654.89
2,041,640,130.59
1,724,993,308.95
Net Income from Continuing & Discontinued Operation
245,360,586.27
221,711,612.92
174,962,143.11
122,939,587.37
105,055,805.62
Normalized Income
295,089,499.36
265,646,824.56
178,886,233.90
122,703,384.52
102,776,671.54
Interest Income
--
10,419,723
3,891,764
10,174,396
2,390,918
Interest Expense
--
11,967,126
9,663,070
13,221,763
13,982,218
Net Interest Income
-381,359.43
113,869.01
-5,771,305.64
-3,047,367.27
-11,591,301.71
EBIT
324,124,803.88
221,596,345.97
194,665,516.34
170,993,716.69
143,107,290.35
EBITDA
324,124,803.88
300,878,814.97
263,491,756.34
224,672,212.69
200,253,145.35
Reconciled Cost of Revenue
2,900,404,850.92
2,823,712,221.17
1,961,778,919.89
1,894,209,846.59
1,590,624,425.95
Reconciled Depreciation
--
79,282,469
68,826,240
53,678,496
57,145,855
Net Income from Continuing Operation Net Minority Interest
245,360,586.27
221,711,612.92
174,962,143.11
122,939,587.37
105,055,805.62
Total Unusual Items Excluding Goodwill
-50,543,864
-57,809,489
-4,149,277
303,126
2,801,305
Total Unusual Items
-50,543,864
-57,809,489
-4,149,277
303,126
2,801,305
Normalized EBITDA
374,668,667.88
358,688,303.97
267,641,033.34
224,369,086.69
197,451,840.35
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-814,950.91
-13,874,277.36
-225,186.21
66,923.15
522,170.92
12/31/2021 - 10/2/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
316,500.00
+1.93%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
405,500.00
0.00%
272210.KS Hanwha Systems Co., Ltd.
45,400.00
0.00%
042660.KS Hanwha Ocean Co., Ltd.
78,000.00
-0.13%
010140.KS Samsung Heavy Industries Co., Ltd.
16,900.00
+4.71%
012450.KS Hanwha Aerospace Co., Ltd.
811,000.00
-5.37%
047810.KS Korea Aerospace Industries, Ltd.
83,600.00
-0.71%
0NI1.IL Rheinmetall AG
1,873.50
-0.85%
0F08.IL Kongsberg Gruppen ASA
1,813.25
+0.08%
0GWL.IL Saab AB (publ)
486.33
+2.72%