KOSDAQ - Delayed Quote KRW
KESPION Co., Ltd. (079190.KQ)
535.00
-13.00
(-2.37%)
At close: 3:30:22 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
32,599,438.40
32,599,438.40
62,637,869.46
55,573,936.75
38,949,658.74
Cost of Revenue
29,769,555.20
29,769,555.20
51,230,399.42
47,871,433.32
33,454,750.03
Gross Profit
2,829,883.20
2,829,883.20
11,407,470.04
7,702,503.43
5,494,908.71
Operating Expense
7,302,909
7,302,909
8,787,936
11,485,289
9,257,599
Operating Income
-4,473,025.80
-4,473,025.80
2,619,534.04
-3,782,785.57
-3,762,690.29
Net Non Operating Interest Income Expense
-1,162,182.93
-1,162,182.93
-980,554.69
-1,463,140.03
-451,348.85
Pretax Income
-2,965,765.88
-2,965,765.88
1,453,542.60
-10,220,142.82
-2,930,386.95
Tax Provision
60,317.19
60,317.19
-1,569,393.64
664,975.66
448,564.11
Net Income Common Stockholders
-3,871,174.34
-3,871,174.34
2,724,899.26
-10,857,357.22
-3,036,831.04
Basic EPS
-102.00
--
75.00
-341.00
-96.00
Diluted EPS
-102.00
--
48.00
-341.00
-100.00
Basic Average Shares
37,952.69
--
36,331.99
31,839.76
31,633.66
Diluted Average Shares
37,952.69
--
--
31,839.76
30,368.31
Total Operating Income as Reported
-5,373,025.09
-5,373,025.09
1,314,400.23
-3,782,785.32
-4,040,784.84
Rent Expense Supplemental
42,913
42,913
106,930
128,121
58,571
Total Expenses
37,072,464.20
37,072,464.20
60,018,335.42
59,356,722.32
42,712,349.03
Net Income from Continuing & Discontinued Operation
-3,871,174.34
-3,871,174.34
2,724,899.26
-10,857,357.22
-3,036,831.04
Normalized Income
-3,526,143.32
-3,526,143.32
3,673,140.56
-5,161,653.11
-2,584,381.60
Interest Income
677,325
677,325
1,067,695
57,055
19,769
Interest Expense
775,293
775,293
1,378,587
1,520,195
471,117
Net Interest Income
-1,162,182.93
-1,162,182.93
-980,554.69
-1,463,140.03
-451,348.85
EBIT
-2,190,472.88
-2,190,472.88
2,832,129.60
-8,699,947.82
-2,459,269.95
EBITDA
-1,599,484.88
-1,599,484.88
3,383,399.60
-6,452,513.82
-755,766.95
Reconciled Cost of Revenue
29,769,555.20
29,769,555.20
51,230,399.42
47,871,433.32
33,454,750.03
Reconciled Depreciation
590,988
590,988
551,270
2,247,434
1,703,503
Net Income from Continuing Operation Net Minority Interest
-3,026,083.08
-3,026,083.08
3,022,936.24
-10,885,118.48
-3,499,603.60
Total Unusual Items Excluding Goodwill
657,974
657,974
-855,532
-7,894,435
-1,220,296
Total Unusual Items
657,974
657,974
-855,532
-7,894,435
-1,220,296
Normalized EBITDA
-2,257,458.88
-2,257,458.88
4,238,931.60
1,441,921.18
464,529.05
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
157,913.76
157,913.76
-205,327.68
-2,170,969.63
-305,074
12/31/2021 - 11/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
000547.SZ Addsino Co., Ltd.
7.26
-1.89%
600130.SS BIRD
3.1900
+1.59%
109080.KQ Opticis Company Limited
8,790.00
-3.09%
028080.KQ Humax Holdings Co., Ltd.
2,265.00
-1.74%
600990.SS Sun Create Electronics Co., Ltd
21.23
-3.10%
002935.SZ Chengdu Spaceon Electronics Co., Ltd.
14.12
-1.74%
688015.SS Traffic Control Technology Co., Ltd.
20.01
-0.89%
095270.KQ Wave Electronics Co., Ltd.
4,990.00
-1.38%
002115.SZ Sunwave Communications Co.Ltd
7.81
-2.13%
6417.TWO Securitag Assembly Group Co., Ltd.
90.00
+0.45%