KOSDAQ - Delayed Quote KRW
Hanyang Digitech Co., Ltd. (078350.KQ)
9,090.00
-50.00
(-0.55%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
577,085,306.61
595,167,452.55
478,837,673.37
484,769,790.41
303,399,341.63
Cost of Revenue
526,282,182.61
538,812,412.17
442,716,089.90
413,905,224.05
258,473,582.94
Gross Profit
50,803,124
56,355,040.38
36,121,583.47
70,864,566.36
44,925,758.69
Operating Expense
--
21,310,542.80
17,020,708.45
18,034,859.56
14,909,968.29
Operating Income
34,123,808.89
35,044,497.58
19,100,875.02
52,829,706.80
30,015,790.40
Net Non Operating Interest Income Expense
-881,084.40
-354,180.80
-998,164.62
-80,193.77
-454,851.95
Pretax Income
27,311,286.18
33,678,098.65
15,827,461.73
49,930,181.39
31,895,423.33
Tax Provision
5,627,193.74
8,154,805.39
3,186,588.39
12,749,824.92
7,652,012.91
Net Income Common Stockholders
21,684,093.45
25,523,293.26
12,640,873.33
37,180,356.46
24,243,410.42
Basic EPS
1.46k
--
846.00
2.49k
1.69k
Diluted EPS
1.46k
--
846.00
2.49k
1.66k
Basic Average Shares
14,597.61
--
14,941.93
14,919.89
14,319.79
Diluted Average Shares
14,597.61
--
14,941.93
14,919.89
14,622.08
Total Operating Income as Reported
28,613,204.54
35,043,091.14
19,096,846.27
52,822,812.63
30,015,790.31
Rent Expense Supplemental
--
132,548.53
197,110.56
162,306.07
149,867.33
Total Expenses
542,961,497.72
560,122,954.97
459,736,798.35
431,940,083.61
273,383,551.23
Net Income from Continuing & Discontinued Operation
21,684,093.45
25,523,293.26
12,640,873.33
37,180,356.46
24,243,410.42
Normalized Income
21,821,223.39
25,635,716.90
13,590,825.70
37,192,761.41
23,387,692.23
Interest Income
--
669,545.30
128,196.78
80,944.43
33,129.76
Interest Expense
--
1,023,726.11
1,126,361.39
161,138.22
487,981.73
Net Interest Income
-881,084.40
-354,180.80
-998,164.62
-80,193.77
-454,851.95
EBIT
34,354,540.05
34,701,824.76
16,953,823.12
50,091,319.61
32,383,405.06
EBITDA
34,354,540.05
52,964,308.22
30,237,569.76
58,021,909.71
37,138,264.14
Reconciled Cost of Revenue
526,282,182.61
538,812,412.17
442,716,089.90
413,905,224.05
258,473,582.94
Reconciled Depreciation
--
18,262,483.46
13,283,746.64
7,930,590.10
4,754,859.08
Net Income from Continuing Operation Net Minority Interest
21,684,093.45
25,523,293.26
12,640,873.33
37,180,356.46
24,243,410.42
Total Unusual Items Excluding Goodwill
-172,716.25
-148,343.49
-1,189,422.15
-16,658.84
1,125,810.82
Total Unusual Items
-172,716.25
-148,343.49
-1,189,422.15
-16,658.84
1,125,810.82
Normalized EBITDA
34,527,256.30
53,112,651.71
31,426,991.91
58,038,568.55
36,012,453.32
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35,586.31
-35,919.85
-239,469.78
-4,253.89
270,092.63
12/31/2021 - 5/14/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade