17.260
-0.120
(-0.69%)
At close: March 3 at 4:08:13 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,555,467
11,896,244
6,584,666
7,537,556
5,932,591
Cost of Revenue
4,661,973
3,158,033
1,806,640
1,889,681
1,696,606
Gross Profit
9,893,494
8,738,211
4,778,026
5,647,875
4,235,985
Operating Expense
7,985,660
6,889,152
4,767,178
4,859,276
3,808,974
Operating Income
1,907,834
1,849,059
10,848
788,599
427,011
Net Non Operating Interest Income Expense
40,248
17,726
-78,764
12,478
22,859
Pretax Income
1,974,497
1,853,689
-117,080
874,899
397,577
Tax Provision
318,297
288,126
46,490
161,374
72,044
Net Income Common Stockholders
1,650,624
1,554,131
-146,009
723,404
327,593
Diluted NI Available to Com Stockholders
1,650,624
1,554,131
-146,009
723,404
327,593
Basic EPS
0.73
0.69
-0.07
0.33
0.15
Diluted EPS
0.72
0.68
-0.07
0.32
0.15
Basic Average Shares
2,256,688.500
2,245,843
2,221,973
2,201,516
2,137,139
Diluted Average Shares
2,307,682.500
2,296,837
2,221,973
2,247,323
2,181,365
Total Operating Income as Reported
1,958,853
1,869,365
-24,190
895,290
381,922
Rent Expense Supplemental
--
74,885
48,370
--
--
Total Expenses
12,647,633
10,047,185
6,573,818
6,748,957
5,505,580
Net Income from Continuing & Discontinued Operation
1,650,624
1,554,131
-146,009
723,404
327,593
Normalized Income
1,608,532.383
1,492,854.347
-272,836.250
638,851.721
372,168.873
Interest Income
203,526
172,587
55,194
35,107
27,373
Interest Expense
158,325
143,420
116,837
17,683
14,639
Net Interest Income
40,248
17,726
-78,764
12,478
22,859
EBIT
2,132,822
1,997,109
-243
892,582
412,216
EBITDA
2,132,822
2,907,866
839,945
1,562,424
1,014,226
Reconciled Cost of Revenue
4,661,973
3,158,033
1,806,640
1,889,681
1,696,606
Reconciled Depreciation
--
910,757
840,188
669,842
602,010
Net Income from Continuing Operation Net Minority Interest
1,650,624
1,554,131
-146,009
723,404
327,593
Total Unusual Items Excluding Goodwill
50,181
72,554
169,103
103,675
-54,441
Total Unusual Items
50,181
72,554
169,103
103,675
-54,441
Normalized EBITDA
2,082,641
2,835,312
670,842
1,458,749
1,068,667
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,089.383
11,277.347
42,275.750
19,122.721
-9,865.127
12/31/2020 - 11/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9961.HK Trip.com Group Limited
450.600
+3.21%
TBOTEK.NS TBO TEK LIMITED
1,196.05
-0.40%
WJL.AX WEBJET GRP FPO [WJL]
0.6800
-4.90%
TRPCF Trip.com Group Limited
69.75
0.00%
HLO.AX Helloworld Travel Limited
1.7300
-1.14%
WEB.AX Web Travel Group Limited
4.9400
-1.98%
GBTG Global Business Travel Group, Inc.
8.52
+2.53%
TCOM Trip.com Group Limited
57.81
+1.99%
MMYT MakeMyTrip Limited
94.54
-1.79%