Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
HKSE - Delayed Quote HKD

NETDRAGON (0777.HK)

Compare
12.680
+0.160
+(1.28%)
At close: March 7 at 4:08:39 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,101,000
7,101,000
7,866,000
7,036,000
6,137,640
Cost of Revenue
2,703,000
2,703,000
3,551,000
2,513,000
1,966,376
Gross Profit
4,398,000
4,398,000
4,315,000
4,523,000
4,171,264
Operating Expense
3,363,000
3,363,000
3,009,000
2,993,000
2,831,092
Operating Income
1,035,000
1,035,000
1,306,000
1,530,000
1,340,172
Net Non Operating Interest Income Expense
-200,000
-200,000
-186,000
-131,000
-122,353
Pretax Income
635,000
635,000
840,000
1,236,000
1,073,464
Tax Provision
188,000
188,000
76,000
253,000
217,644
Net Income Common Stockholders
550,000
550,000
834,000
1,062,000
953,501
Diluted NI Available to Com Stockholders
550,000
550,000
834,000
1,062,000
953,501
Basic EPS
1.03
1.03
1.54
1.92
1.71
Diluted EPS
1.03
1.03
1.54
1.92
1.71
Basic Average Shares
534,135
534,135
540,694
554,115
556,993
Diluted Average Shares
534,135
534,135
540,721
554,374
557,740
Total Operating Income as Reported
821,000
821,000
1,150,000
1,385,000
1,087,523
Total Expenses
6,066,000
6,066,000
6,560,000
5,506,000
4,797,468
Net Income from Continuing & Discontinued Operation
550,000
550,000
834,000
1,062,000
953,501
Normalized Income
635,176.378
635,176.378
969,519.048
1,176,436.893
1,077,183.902
Interest Income
68,000
68,000
33,000
55,000
35,327
Interest Expense
268,000
268,000
219,000
186,000
157,680
Net Interest Income
-200,000
-200,000
-186,000
-131,000
-122,353
EBIT
903,000
903,000
1,059,000
1,422,000
1,231,144
EBITDA
1,324,000
1,324,000
1,451,000
1,829,000
1,621,481
Reconciled Cost of Revenue
2,703,000
2,703,000
3,551,000
2,513,000
1,966,376
Reconciled Depreciation
421,000
421,000
392,000
407,000
390,337
Net Income from Continuing Operation Net Minority Interest
550,000
550,000
834,000
1,062,000
953,501
Total Unusual Items Excluding Goodwill
-121,000
-121,000
-149,000
-120,000
-60,780
Total Unusual Items
-121,000
-121,000
-149,000
-101,000
14,446
Normalized EBITDA
1,445,000
1,445,000
1,600,000
1,930,000
1,607,035
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35,823.622
-35,823.622
-13,480.952
-24,563.107
-12,323.098
12/31/2020 - 11/2/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

2660.HK Zengame Technology Holding Limited
2.320
-2.11%
 
0799.HK IGG
4.210
-1.64%
 
IGGGF IGG Inc
0.5300
0.00%
 
I91.DU IGG Inc
0.4560
-2.56%
 
3765.T GungHo Online Entertainment, Inc.
3,012.00
-3.37%
 
3888.HK Kingsoft Corporation Limited
45.500
-2.99%
 
0434.HK BOYAA
4.070
-4.01%
 
9890.HK ZX Inc.
8.030
-2.90%
 
0082.HK CRAZY SPORTS
0.095
-5.00%
 
2400.HK XD Inc.
38.600
+3.21%