0.305
+0.005
+(1.67%)
At close: 2:04:48 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,360,280.000
4,360,280.000
5,146,301.000
6,503,428.000
5,578,524.000
Cost of Revenue
3,365,404.000
3,365,404.000
4,021,251.000
5,428,452.000
4,664,116.000
Gross Profit
994,876.000
994,876.000
1,125,050.000
1,074,976.000
914,408.000
Operating Expense
352,142.000
352,142.000
445,359.000
466,965.000
470,331.000
Operating Income
642,734.000
642,734.000
679,691.000
608,011.000
444,077.000
Net Non Operating Interest Income Expense
-505,217.000
-505,217.000
-393,123.000
-323,089.000
-370,019.000
Pretax Income
28,379.000
28,379.000
144,270.000
290,104.000
215,023.000
Tax Provision
17,650.000
17,650.000
36,186.000
54,311.000
-117,351.000
Net Income Common Stockholders
-22,743.000
-22,743.000
43,418.000
221,410.000
310,632.000
Diluted NI Available to Com Stockholders
-22,743.000
-22,743.000
43,418.000
221,410.000
310,632.000
Basic EPS
-0.01
--
0.02
0.09
0.13
Diluted EPS
-0.01
--
0.02
0.09
0.13
Basic Average Shares
2,521,082.000
--
2,521,082.000
2,521,081.780
2,521,082.000
Diluted Average Shares
2,521,082.000
--
2,521,082.000
2,521,081.780
2,521,082.000
Total Operating Income as Reported
547,842.000
547,842.000
582,532.000
579,660.000
454,799.000
Rent Expense Supplemental
12,533.000
12,533.000
7,699.000
--
--
Total Expenses
3,717,546.000
3,717,546.000
4,466,610.000
5,895,417.000
5,134,447.000
Net Income from Continuing & Discontinued Operation
-22,743.000
-22,743.000
43,418.000
221,410.000
310,632.000
Normalized Income
79,116.145
79,116.145
144,518.157
274,523.246
491,432.045
Interest Income
27,086.000
27,086.000
3,155.000
3,926.000
3,042.000
Interest Expense
532,303.000
532,303.000
396,278.000
325,698.000
361,951.000
Net Interest Income
-505,217.000
-505,217.000
-393,123.000
-323,089.000
-370,019.000
EBIT
560,682.000
560,682.000
540,548.000
615,802.000
576,974.000
EBITDA
883,905.000
883,905.000
835,316.000
842,274.000
803,152.000
Reconciled Cost of Revenue
3,365,404.000
3,365,404.000
4,021,251.000
5,428,452.000
4,664,116.000
Reconciled Depreciation
323,223.000
323,223.000
294,768.000
226,472.000
226,178.000
Net Income from Continuing Operation Net Minority Interest
-22,743.000
-22,743.000
43,418.000
221,410.000
310,632.000
Total Unusual Items Excluding Goodwill
-121,987.000
-121,987.000
-134,948.000
-65,347.000
-216,527.000
Total Unusual Items
-121,987.000
-121,987.000
-134,948.000
-65,347.000
-216,527.000
Normalized EBITDA
1,005,892.000
1,005,892.000
970,264.000
907,621.000
1,019,679.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-20,127.855
-20,127.855
-33,847.843
-12,233.754
-35,726.955
12/31/2020 - 1/13/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade