KOSDAQ - Delayed Quote KRW
Frtek Co.Ltd. (073540.KQ)
1,605.00
-47.00
(-2.85%)
At close: April 30 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
29,759,555.64
29,759,555.64
24,805,176.74
18,648,483.46
21,621,261.15
Cost of Revenue
23,849,416.17
23,849,416.17
19,389,923.60
16,361,974.82
17,515,329.55
Gross Profit
5,910,139.47
5,910,139.47
5,415,253.14
2,286,508.64
4,105,931.60
Operating Expense
5,095,578
5,095,578
5,916,714
6,773,003
7,149,113
Operating Income
814,561.47
814,561.47
-501,460.86
-4,486,494.36
-3,043,181.40
Net Non Operating Interest Income Expense
576,241.94
576,241.94
287,106.71
-572,043.28
-375,034.12
Pretax Income
2,098,376.34
2,098,376.34
324,360.66
-5,407,163.91
-1,755,591.44
Tax Provision
106,040.99
106,040.99
207,008.23
-3,689,430.90
-204,510.17
Net Income Common Stockholders
1,109,142.83
1,109,142.83
1,999,447.43
8,071,670.24
233,021.60
Basic EPS
97.00
--
174.00
708.00
21.00
Diluted EPS
97.00
--
174.00
708.00
21.00
Basic Average Shares
11,434.46
--
11,491.08
11,400.66
11,096.27
Diluted Average Shares
11,434.46
--
11,491.08
11,400.66
11,096.27
Total Operating Income as Reported
814,561.38
814,561.38
-501,460.79
-4,486,494.27
-3,043,181.17
Rent Expense Supplemental
163,436
163,436
218,298
129,156
138,403
Total Expenses
28,944,994.17
28,944,994.17
25,306,637.60
23,134,977.82
24,664,442.55
Net Income from Continuing & Discontinued Operation
1,109,142.83
1,109,142.83
1,999,447.43
8,071,670.24
233,021.60
Normalized Income
2,159,227.62
2,159,227.62
-182,693.65
-1,421,150.35
-2,249,939.86
Interest Income
668,850
668,850
526,539
71,580
72,774
Interest Expense
92,608
92,608
239,432
643,624
447,808
Net Interest Income
576,241.94
576,241.94
287,106.71
-572,043.28
-375,034.12
EBIT
2,190,984.34
2,190,984.34
563,792.66
-4,763,539.91
-1,307,783.44
EBITDA
2,671,194.34
2,671,194.34
777,373.66
-3,786,653.91
-264,956.44
Reconciled Cost of Revenue
23,849,416.17
23,849,416.17
19,389,923.60
16,361,974.82
17,515,329.55
Reconciled Depreciation
480,210
480,210
213,581
976,886
1,042,827
Net Income from Continuing Operation Net Minority Interest
1,849,736.14
1,849,736.14
-172,031.61
-1,700,089.02
-1,551,834.15
Total Unusual Items Excluding Goodwill
-325,964
-325,964
14,029
-384,743
790,151
Total Unusual Items
-325,964
-325,964
14,029
-384,743
790,151
Normalized EBITDA
2,997,158.34
2,997,158.34
763,344.66
-3,401,910.91
-1,055,107.44
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,472.52
-16,472.52
3,366.96
-105,804.33
92,045.29
12/31/2021 - 5/18/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade