0.180
-0.003
(-1.64%)
At close: 3:01:51 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,504.000
47,504.000
28,137.000
24,689.000
5,040.000
Cost of Revenue
18,469.000
18,469.000
5,286.000
4,453.000
--
Gross Profit
29,035.000
29,035.000
22,851.000
20,236.000
5,040.000
Operating Expense
37,833.000
37,833.000
20,774.000
6,026.000
35,323.000
Operating Income
-8,798.000
-8,798.000
2,077.000
14,210.000
-30,283.000
Net Non Operating Interest Income Expense
-23,556.000
-23,556.000
-12,290.000
-11,212.000
-11,965.000
Pretax Income
-206,798.000
-206,798.000
-85,715.000
2,612.000
-51,756.000
Tax Provision
-901.000
-901.000
-814.000
2,139.000
-11.000
Net Income Common Stockholders
-179,285.000
-179,285.000
-63,405.000
-7,140.000
-89,045.000
Diluted NI Available to Com Stockholders
-179,285.000
-179,285.000
-63,405.000
-7,140.000
-89,045.000
Basic EPS
-0.03
-0.03
-0.01
-0.00
-0.02
Diluted EPS
-0.03
-0.03
-0.01
-0.00
-0.02
Basic Average Shares
5,292,515.390
5,292,515.390
5,292,515.390
5,291,849.363
5,230,366.372
Diluted Average Shares
5,292,515.390
5,292,515.390
5,292,515.390
5,291,849.363
5,230,366.372
Total Expenses
56,302.000
56,302.000
26,060.000
10,479.000
35,323.000
Net Income from Continuing & Discontinued Operation
-179,285.000
-179,285.000
-63,405.000
-7,140.000
-89,045.000
Normalized Income
-177,245.923
-177,245.923
-54,900.928
2,954.165
-51,902.966
Interest Income
11.000
11.000
6.000
21.000
--
Interest Expense
23,045.000
23,045.000
11,831.000
11,233.000
11,965.000
Net Interest Income
-23,556.000
-23,556.000
-12,290.000
-11,212.000
-11,965.000
EBIT
-183,753.000
-183,753.000
-73,884.000
13,845.000
-39,791.000
EBITDA
-175,307.000
-175,307.000
-73,254.000
14,403.000
-11,940.000
Reconciled Cost of Revenue
18,469.000
18,469.000
5,286.000
4,453.000
--
Reconciled Depreciation
8,446.000
8,446.000
630.000
558.000
27,851.000
Net Income from Continuing Operation Net Minority Interest
-179,285.000
-179,285.000
-62,716.000
-385.000
-51,745.000
Total Unusual Items Excluding Goodwill
-2,048.000
-2,048.000
-7,890.000
-3,999.000
158.000
Total Unusual Items
-2,048.000
-2,048.000
-7,890.000
-3,999.000
158.000
Normalized EBITDA
-173,259.000
-173,259.000
-65,364.000
18,402.000
-12,098.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-8.923
-8.923
-74.928
-659.835
0.034
12/31/2020 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade