Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
26,550.00
-350.00
(-1.30%)
At close: 3:30:23 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
306,111,728.36
245,020,790.82
177,460,633
137,403,818.44
247,959,833.75
Cost of Revenue
246,126,671.12
202,155,581.07
148,992,283.56
121,691,317.11
220,242,415.23
Gross Profit
59,985,057.24
42,865,209.75
28,468,349.44
15,712,501.33
27,717,418.52
Operating Expense
--
27,728,477
15,456,748
25,455,675
25,788,832
Operating Income
49,460,522.24
15,136,732.75
13,011,601.44
-9,743,173.67
1,928,586.52
Net Non Operating Interest Income Expense
-393,753.63
-4,235,074.03
-5,603,411.52
-8,228,611.15
-9,425,142.43
Pretax Income
37,072,886.09
14,790,911.07
15,481,973.01
-2,125,012.29
-10,196,899.15
Tax Provision
-14,500,271.30
-16,641,960.10
562,457.76
2,685,492.89
-11,300,285.15
Net Income Common Stockholders
51,616,808.22
31,641,504.58
14,143,936.94
-7,828,437.54
1,103,386
Basic EPS
1.67k
1.11k
499.00
-276.00
39.00
Diluted EPS
1.67k
1.11k
499.00
-276.00
39.00
Basic Average Shares
33,917.32
28,557.32
28,344.56
28,363.90
28,291.95
Diluted Average Shares
33,917.32
28,557.32
28,344.56
28,363.90
28,291.95
Total Operating Income as Reported
29,938,498.84
17,924,999.73
11,120,635.28
-8,032,257.07
2,319,414.96
Rent Expense Supplemental
--
23,050
11,177
21,869
100,481
Total Expenses
256,651,206.12
229,884,058.07
164,449,031.56
147,146,992.11
246,031,247.23
Net Income from Continuing & Discontinued Operation
51,616,808.22
31,641,504.58
14,143,936.94
-7,828,437.54
1,103,386
Normalized Income
49,447,754.56
28,484,415.46
8,940,670.50
-8,866,216.44
5,574,600.25
Interest Income
--
1,523,396
875,396
976,987
782,255
Interest Expense
--
5,758,470
6,478,808
9,205,597
10,207,508
Net Interest Income
-393,753.63
-4,235,074.03
-5,603,411.52
-8,228,611.15
-9,425,142.43
EBIT
56,830,521.09
20,549,381.07
21,960,781.01
7,080,584.71
10,608.85
EBITDA
56,830,521.09
23,224,255.07
23,195,437.01
7,807,814.71
4,248,772.85
Reconciled Cost of Revenue
246,126,671.12
202,155,581.07
148,992,283.56
121,691,317.11
220,242,415.23
Reconciled Depreciation
--
2,674,874
1,234,656
727,230
4,238,164
Net Income from Continuing Operation Net Minority Interest
51,573,158.40
31,432,871.18
14,919,515.24
-4,810,505.19
1,103,386
Total Unusual Items Excluding Goodwill
2,796,584
3,879,547
6,204,244
5,407,615
-5,961,619
Total Unusual Items
2,796,584
3,879,547
6,204,244
5,407,615
-5,961,619
Normalized EBITDA
54,033,937.09
19,344,708.07
16,991,193.01
2,400,199.71
10,210,391.85
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
671,180.16
931,091.28
225,399.26
1,351,903.75
-1,490,404.75
12/31/2020 - 5/15/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
452280.KQ HANSUN ENGINEERING
7,410.00
+0.14%
6622.T DAIHEN Corporation
7,180.00
-1.24%
126720.KS Soosan Industries Co., Ltd.
21,550.00
-2.27%
5631.T The Japan Steel Works, Ltd.
5,280.00
-0.79%
6507.T Sinfonia Technology Co.,Ltd.
6,070.00
-2.25%
6135.T Makino Milling Machine Co., Ltd.
11,820.00
+1.46%
100840.KS SNT Energy Co., Ltd.
31,250.00
+5.22%
6508.T Meidensha Corporation
4,565.00
-0.54%
009450.KS Kyung Dong Navien Co., Ltd.
81,000.00
+0.87%
323280.KQ Taesung Co.,Ltd.
32,200.00
-5.57%