0.440
0.000
(0.00%)
At close: January 28 at 9:39:40 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,779,017.000
8,779,017.000
8,177,748.000
7,722,064.000
7,534,258.000
Cost of Revenue
8,203,034.000
8,203,034.000
7,659,955.000
7,271,813.000
7,223,267.000
Gross Profit
575,983.000
575,983.000
517,793.000
450,251.000
310,991.000
Operating Expense
404,460.000
404,460.000
426,077.000
495,387.000
224,477.000
Operating Income
171,523.000
171,523.000
91,716.000
-45,136.000
86,514.000
Net Non Operating Interest Income Expense
-179,003.000
-179,003.000
-92,858.000
-53,347.000
-52,881.000
Pretax Income
97,796.000
97,796.000
142,812.000
136,964.000
-186,711.000
Tax Provision
11,982.000
11,982.000
13,770.000
29,028.000
2,374.000
Net Income Common Stockholders
72,094.000
72,094.000
105,091.000
121,999.000
-184,506.000
Diluted NI Available to Com Stockholders
72,094.000
72,094.000
105,091.000
121,999.000
-184,506.000
Basic EPS
0.04
--
0.06
0.07
-0.10
Diluted EPS
0.04
--
0.06
0.07
-0.10
Basic Average Shares
1,784,391.956
--
1,787,028.647
1,800,188.943
1,800,188.943
Diluted Average Shares
1,784,391.956
--
1,787,028.647
1,800,188.943
1,800,188.943
Total Expenses
8,607,494.000
8,607,494.000
8,086,032.000
7,767,200.000
7,447,744.000
Net Income from Continuing & Discontinued Operation
72,094.000
72,094.000
105,091.000
121,999.000
-184,506.000
Normalized Income
-19,045.424
-19,045.424
-7,619.704
-109,375.924
25,785.410
Interest Income
20,239.000
20,239.000
26,451.000
19,483.000
26,170.000
Interest Expense
177,960.000
177,960.000
102,456.000
56,277.000
60,040.000
Net Interest Income
-179,003.000
-179,003.000
-92,858.000
-53,347.000
-52,881.000
EBIT
275,756.000
275,756.000
245,268.000
193,241.000
-126,671.000
EBITDA
350,701.000
350,701.000
327,279.000
279,844.000
-39,545.000
Reconciled Cost of Revenue
8,203,034.000
8,203,034.000
7,659,955.000
7,271,813.000
7,223,267.000
Reconciled Depreciation
74,945.000
74,945.000
82,011.000
86,603.000
87,126.000
Net Income from Continuing Operation Net Minority Interest
72,094.000
72,094.000
105,091.000
121,999.000
-184,506.000
Total Unusual Items Excluding Goodwill
103,865.000
103,865.000
124,738.000
293,623.000
-251,846.000
Total Unusual Items
103,865.000
103,865.000
124,738.000
293,623.000
-251,846.000
Normalized EBITDA
246,836.000
246,836.000
202,541.000
-13,779.000
212,301.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
12,725.576
12,725.576
12,027.296
62,248.076
-41,554.590
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade