6.780
+0.200
+(3.04%)
At close: 4:08:13 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,760,416.000
10,760,416.000
10,722,361.000
7,737,943.000
4,526,914.000
Cost of Revenue
8,758,277.000
8,758,277.000
8,905,076.000
6,337,217.000
3,686,986.000
Gross Profit
2,002,139.000
2,002,139.000
1,817,285.000
1,400,726.000
839,928.000
Operating Expense
1,522,993.000
1,522,993.000
1,229,198.000
1,093,728.000
776,447.000
Operating Income
479,146.000
479,146.000
588,087.000
306,998.000
63,481.000
Net Non Operating Interest Income Expense
64,675.000
64,675.000
38,808.000
23,049.000
21,211.000
Pretax Income
540,032.000
540,032.000
657,647.000
348,679.000
68,015.000
Tax Provision
58,951.000
58,951.000
98,077.000
38,960.000
1,077.000
Net Income Common Stockholders
475,260.000
475,260.000
582,451.000
327,798.000
68,639.000
Diluted NI Available to Com Stockholders
475,260.000
475,260.000
582,451.000
327,798.000
68,639.000
Basic EPS
0.60
--
0.78
0.45
0.09
Diluted EPS
0.60
--
0.78
0.45
0.09
Basic Average Shares
786,365.101
--
742,756.425
727,080.789
735,175.204
Diluted Average Shares
788,953.698
--
748,648.454
732,457.164
735,829.755
Total Operating Income as Reported
569,723.000
569,723.000
670,464.000
350,084.000
70,443.000
Rent Expense Supplemental
16,150.000
16,150.000
3,766.000
--
--
Total Expenses
10,281,270.000
10,281,270.000
10,134,274.000
7,430,945.000
4,463,433.000
Net Income from Continuing & Discontinued Operation
475,260.000
475,260.000
582,451.000
327,798.000
68,639.000
Normalized Income
474,376.289
474,376.289
582,241.687
332,798.038
68,639.000
Interest Income
93,282.000
93,282.000
52,849.000
25,403.000
22,977.000
Interest Expense
25,220.000
25,220.000
12,361.000
915.000
578.000
Net Interest Income
64,675.000
64,675.000
38,808.000
23,049.000
21,211.000
EBIT
565,252.000
565,252.000
670,008.000
349,594.000
68,593.000
EBITDA
770,515.000
770,515.000
841,076.000
513,085.000
215,851.000
Reconciled Cost of Revenue
8,758,277.000
8,758,277.000
8,905,076.000
6,337,217.000
3,686,986.000
Reconciled Depreciation
205,263.000
205,263.000
171,068.000
163,491.000
147,258.000
Net Income from Continuing Operation Net Minority Interest
475,260.000
475,260.000
582,451.000
327,798.000
68,639.000
Total Unusual Items Excluding Goodwill
992.000
992.000
246.000
-5,629.000
--
Total Unusual Items
992.000
992.000
246.000
-5,629.000
--
Normalized EBITDA
769,523.000
769,523.000
840,830.000
518,714.000
215,851.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
108.289
108.289
36.687
-628.962
--
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade