KOSDAQ - Delayed Quote KRW
nTels Co., Ltd. (069410.KQ)
4,145.00
-20.00
(-0.48%)
As of 2:01:36 PM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
47,878,756.05
47,878,756.05
44,886,674.88
53,582,322.39
57,500,385.66
Cost of Revenue
34,595,825.31
34,595,825.31
31,747,263.84
38,393,581.86
41,098,059.83
Gross Profit
13,282,930.74
13,282,930.74
13,139,411.04
15,188,740.53
16,402,325.83
Operating Expense
13,525,778
13,525,778
16,353,665
15,583,794
13,956,189
Operating Income
-242,847.26
-242,847.26
-3,214,253.96
-395,053.47
2,446,136.83
Net Non Operating Interest Income Expense
844,917.47
844,917.47
1,246,530.58
619,436.35
-416,613.35
Pretax Income
1,519,091.24
1,519,091.24
-1,624,188.76
187,175.76
5,332,475.52
Tax Provision
254,389.42
254,389.42
-294,316.89
72,429.95
1,156,167.91
Net Income Common Stockholders
1,264,701.82
1,264,701.82
-1,329,871.87
114,745.81
4,176,307.61
Basic EPS
128.00
--
-134.00
12.00
416.00
Diluted EPS
128.00
--
-134.00
12.00
416.00
Basic Average Shares
9,880.48
--
9,924.42
9,562.15
10,039.20
Diluted Average Shares
9,880.48
--
9,924.42
9,562.15
10,039.20
Total Operating Income as Reported
-242,847.33
-242,847.33
-3,214,254.02
-395,053.82
2,446,137.28
Rent Expense Supplemental
35,112
35,112
24,076
13,242
1,316
Total Expenses
48,121,603.31
48,121,603.31
48,100,928.84
53,977,375.86
55,054,248.83
Net Income from Continuing & Discontinued Operation
1,264,701.82
1,264,701.82
-1,329,871.87
114,745.81
4,176,307.61
Normalized Income
1,374,768.39
1,374,768.39
-1,115,887.27
565,186.96
2,421,140.59
Interest Income
1,203,428
1,203,428
1,363,477
727,019
379,784
Interest Expense
57,515
57,515
59,712
45,669
10,126
Net Interest Income
844,917.47
844,917.47
1,246,530.58
619,436.35
-416,613.35
EBIT
1,576,606.24
1,576,606.24
-1,564,476.76
232,844.76
5,342,601.52
EBITDA
2,353,620.24
2,353,620.24
-778,235.76
1,019,685.76
6,071,240.52
Reconciled Cost of Revenue
34,595,825.31
34,595,825.31
31,747,263.84
38,393,581.86
41,098,059.83
Reconciled Depreciation
777,014
777,014
786,241
786,841
728,639
Net Income from Continuing Operation Net Minority Interest
1,264,701.82
1,264,701.82
-1,329,871.87
114,745.81
4,176,307.61
Total Unusual Items Excluding Goodwill
-132,206
-132,206
-261,342
-734,769
2,241,067
Total Unusual Items
-132,206
-132,206
-261,342
-734,769
2,241,067
Normalized EBITDA
2,485,826.24
2,485,826.24
-516,893.76
1,754,454.76
3,830,173.52
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,139.43
-22,139.43
-47,357.40
-284,327.85
485,899.98
12/31/2021 - 6/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade