KOSDAQ - Delayed Quote KRW
Nuriplan Co., Ltd. (069140.KQ)
1,501.00
-114.00
(-7.06%)
At close: 3:30:21 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
116,059,214.57
116,059,214.57
122,181,435.86
131,152,943.05
132,796,498.22
Cost of Revenue
92,129,414.49
92,129,414.49
124,789,269.70
111,171,442.21
106,872,195.29
Gross Profit
23,929,800.08
23,929,800.08
-2,607,833.84
19,981,500.84
25,924,302.93
Operating Expense
19,754,170
19,754,170
22,018,051
26,044,273
22,251,939
Operating Income
4,175,630.08
4,175,630.08
-24,625,884.84
-6,062,772.16
3,672,363.93
Net Non Operating Interest Income Expense
-2,456,537.21
-2,456,537.21
-3,229,226.87
-2,068,821.90
-2,291,106.55
Pretax Income
1,835,004.07
1,835,004.07
-27,513,023.70
-7,501,215.20
2,026,371.92
Tax Provision
-192,383.90
-192,383.90
511,215.71
149,663.99
448,507.36
Net Income Common Stockholders
1,757,259.02
1,757,259.02
-25,226,001.60
-9,245,102.14
1,030,024.38
Basic EPS
134.00
--
-3.42k
-1.10k
123.36
Diluted EPS
134.00
--
-3.42k
-1.10k
123.36
Basic Average Shares
13,113.87
--
7,371.71
8,372.03
8,350.05
Diluted Average Shares
13,113.87
--
7,371.71
8,391.29
8,350.05
Total Operating Income as Reported
4,129,750.52
4,129,750.52
-24,645,655.28
-6,062,774.38
3,672,363.37
Rent Expense Supplemental
158,777
158,777
200,152
185,751
191,738
Total Expenses
111,883,584.49
111,883,584.49
146,807,320.70
137,215,715.21
129,124,134.29
Net Income from Continuing & Discontinued Operation
1,757,259.02
1,757,259.02
-25,226,001.60
-9,245,102.14
1,030,024.38
Normalized Income
1,727,837.90
1,727,837.90
-24,473,163.72
-8,406,351.52
1,670,269.53
Interest Income
71,424
71,424
99,301
273,671
78,113
Interest Expense
3,433,157
3,433,157
3,635,930
3,106,002
2,387,728
Net Interest Income
-2,456,537.21
-2,456,537.21
-3,229,226.87
-2,068,821.90
-2,291,106.55
EBIT
5,268,161.07
5,268,161.07
-23,877,093.70
-4,395,213.20
4,414,099.92
EBITDA
8,730,471.07
8,730,471.07
-20,771,968.70
-968,226.20
7,709,556.92
Reconciled Cost of Revenue
92,129,414.49
92,129,414.49
124,789,269.70
111,171,442.21
106,872,195.29
Reconciled Depreciation
3,462,310
3,462,310
3,105,125
3,426,987
3,295,457
Net Income from Continuing Operation Net Minority Interest
1,757,259.02
1,757,259.02
-24,892,237.60
-8,364,421.14
1,584,081.46
Total Unusual Items Excluding Goodwill
38,712
38,712
-551,413
57,835
-110,687
Total Unusual Items
38,712
38,712
-551,413
57,835
-110,687
Normalized EBITDA
8,691,759.07
8,691,759.07
-20,220,555.70
-1,026,061.20
7,820,243.92
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,290.88
9,290.88
-132,339.12
15,904.63
-24,498.93
12/31/2021 - 10/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade