Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.465
+0.005
+(1.09%)
At close: February 21 at 1:10:38 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,116,387
18,116,387
21,488,959
24,659,544
20,891,454
Cost of Revenue
16,203,780
16,203,780
17,589,861
17,399,995
13,926,789
Gross Profit
1,912,607
1,912,607
3,899,098
7,259,549
6,964,665
Operating Expense
1,691,541
1,691,541
1,649,737
1,999,600
1,717,362
Operating Income
221,066
221,066
2,249,361
5,259,949
5,247,303
Net Non Operating Interest Income Expense
-189,458
-189,458
-143,184
-196,577
-332,067
Pretax Income
-877,539
-877,539
1,297,955
4,004,183
4,333,590
Tax Provision
172,567
172,567
534,115
1,109,336
1,059,200
Net Income Common Stockholders
-883,959
-883,959
755,411
2,777,298
3,186,993
Average Dilution Earnings
--
--
--
--
-29
Diluted NI Available to Com Stockholders
-883,959
-883,959
755,411
2,777,298
3,186,964
Basic EPS
-0.20
--
0.17
0.64
0.73
Diluted EPS
-0.20
--
0.17
0.64
0.72
Basic Average Shares
4,353,966.228
--
4,353,966.228
4,353,966.228
4,353,966.228
Diluted Average Shares
4,353,966.228
--
4,353,966.228
4,353,966.228
4,446,970.997
Total Operating Income as Reported
-646,555
-646,555
1,464,033
4,198,280
4,659,112
Total Expenses
17,895,321
17,895,321
19,239,598
19,399,595
15,644,151
Net Income from Continuing & Discontinued Operation
-883,959
-883,959
755,411
2,777,298
3,186,993
Normalized Income
-152,488.750
-152,488.750
1,407,054.500
3,625,414.596
3,738,220.783
Interest Income
28,815
28,815
20,260
35,157
15,043
Interest Expense
182,272
182,272
139,140
221,063
332,713
Net Interest Income
-189,458
-189,458
-143,184
-196,577
-332,067
EBIT
-695,267
-695,267
1,437,095
4,225,246
4,666,303
EBITDA
755,083
755,083
2,921,073
5,650,753
6,167,910
Reconciled Cost of Revenue
16,203,780
16,203,780
17,589,861
17,399,995
13,926,789
Reconciled Depreciation
1,450,350
1,450,350
1,483,978
1,425,507
1,501,607
Net Income from Continuing Operation Net Minority Interest
-883,959
-883,959
755,411
2,777,298
3,186,993
Total Unusual Items Excluding Goodwill
-928,627
-928,627
-868,858
-1,173,052
-729,539
Total Unusual Items
-893,627
-893,627
-868,858
-1,173,052
-729,539
Normalized EBITDA
1,648,710
1,648,710
3,789,931
6,823,805
6,897,449
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-232,156.750
-232,156.750
-217,214.500
-324,935.404
-178,311.217
12/31/2020 - 7/4/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade