HKSE - Delayed Quote HKD
K & P INT'L (0675.HK)
0.400
-0.030
(-6.98%)
At close: April 25 at 2:10:24 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
185,786.572
185,786.572
272,102.667
418,202.483
341,758.426
Cost of Revenue
160,137.871
160,137.871
216,781.642
311,458.174
235,916.193
Gross Profit
25,648.701
25,648.701
55,321.025
106,744.309
105,842.233
Operating Expense
38,159.843
38,159.843
38,355.752
51,590.767
57,587.215
Operating Income
-12,511.142
-12,511.142
16,965.273
55,153.542
48,255.018
Net Non Operating Interest Income Expense
1,437.272
1,437.272
981.570
1,115.629
300.433
Pretax Income
-26,567.262
-26,567.262
1,306.185
72,630.574
77,608.571
Tax Provision
-469.402
-469.402
1,809.221
9,333.041
10,698.706
Net Income Common Stockholders
-26,097.860
-26,097.860
-503.036
63,297.533
66,909.865
Diluted NI Available to Com Stockholders
-26,097.860
-26,097.860
-503.036
63,297.533
66,909.865
Basic EPS
-0.10
--
-0.00
0.24
0.25
Diluted EPS
-0.10
--
-0.00
0.24
0.25
Basic Average Shares
267,004.800
--
267,004.800
267,004.800
267,004.800
Diluted Average Shares
267,004.800
--
267,004.800
267,004.800
267,004.800
Rent Expense Supplemental
203.544
203.544
204.345
--
--
Total Expenses
198,297.714
198,297.714
255,137.394
363,048.941
293,503.408
Net Income from Continuing & Discontinued Operation
-26,097.860
-26,097.860
-503.036
63,297.533
66,909.865
Normalized Income
-9,828.919
-9,828.919
17,004.997
49,264.799
42,252.563
Interest Income
1,958.029
1,958.029
1,449.418
1,538.019
761.648
Interest Expense
520.757
520.757
467.848
422.390
461.215
Net Interest Income
1,437.272
1,437.272
981.570
1,115.629
300.433
EBIT
-26,046.505
-26,046.505
1,774.033
73,052.964
78,069.786
EBITDA
-13,123.896
-13,123.896
15,303.727
86,669.642
90,661.783
Reconciled Cost of Revenue
160,137.871
160,137.871
216,781.642
311,458.174
235,916.193
Reconciled Depreciation
12,922.609
12,922.609
13,529.694
13,616.678
12,591.997
Net Income from Continuing Operation Net Minority Interest
-26,097.860
-26,097.860
-503.036
63,297.533
66,909.865
Total Unusual Items Excluding Goodwill
-16,561.558
-16,561.558
-20,967.704
16,101.821
28,599.938
Total Unusual Items
-16,561.558
-16,561.558
-20,967.704
16,101.821
28,599.938
Normalized EBITDA
3,437.662
3,437.662
36,271.431
70,567.821
62,061.845
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-292.617
-292.617
-3,459.671
2,069.087
3,942.636
12/31/2020 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade