KOSDAQ - Delayed Quote KRW
Kukbo Design Co., Ltd. (066620.KQ)
17,460.00
+160.00
+(0.92%)
At close: May 23 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
421,641,298.28
421,641,298.28
401,268,154.69
378,387,843.96
323,028,432.20
Cost of Revenue
351,068,951.44
351,068,951.44
344,946,599.32
327,136,850.37
274,404,417.61
Gross Profit
79,964,189.07
70,572,346.84
56,321,555.37
51,250,993.59
48,624,014.59
Operating Expense
28,872,447
28,872,447
23,903,168
22,476,130
22,867,386
Operating Income
41,699,899.84
41,699,899.84
32,418,387.37
28,774,863.59
25,756,628.59
Net Non Operating Interest Income Expense
--
4,272,333.42
3,096,188.94
891,785.59
666,650.98
Pretax Income
55,376,791.53
55,376,791.53
35,524,105.58
31,265,581.11
27,448,666.84
Tax Provision
14,654,566.06
14,654,566.06
7,887,034.73
10,398,057.07
7,907,162.78
Net Income Common Stockholders
40,722,225.47
40,722,225.47
27,637,070.85
20,867,524.03
19,541,504.06
Basic EPS
6.16k
--
4.08k
3.04k
2.84k
Diluted EPS
6.16k
--
4.08k
3.04k
2.84k
Basic Average Shares
6,609.68
--
6,767.16
6,873.36
6,873.55
Diluted Average Shares
6,609.68
--
6,767.16
6,873.36
6,873.55
Total Operating Income as Reported
41,699,899.38
41,699,899.38
32,409,587.50
28,764,824.07
25,746,456.45
Rent Expense Supplemental
371,400
371,400
145,550
245,904
289,622
Total Expenses
379,941,398.44
379,941,398.44
368,849,767.32
349,612,980.37
297,271,803.61
Net Income from Continuing & Discontinued Operation
40,722,225.47
40,722,225.47
27,637,070.85
20,867,524.03
19,541,504.06
Normalized Income
37,110,869.59
37,110,869.59
27,914,722.07
21,084,447.47
19,874,207.03
Interest Income
4,289,661
4,289,661
3,116,099
913,894
673,065
Interest Expense
17,327
17,327
19,910
22,108
6,414
Net Interest Income
4,272,333.42
4,272,333.42
3,096,188.94
891,785.59
666,650.98
EBIT
70,917,073.43
55,394,118.53
35,544,015.58
31,287,689.11
27,455,080.84
EBITDA
55,918,973.53
55,918,973.53
36,088,476.58
31,860,059.11
28,055,539.84
Reconciled Cost of Revenue
351,068,951.44
351,068,951.44
344,946,599.32
327,136,850.37
274,404,417.61
Reconciled Depreciation
524,855
524,855
544,461
572,369
600,457
Net Income from Continuing Operation Net Minority Interest
40,722,225.47
40,722,225.47
27,637,070.85
20,867,524.03
19,541,504.06
Total Unusual Items Excluding Goodwill
4,910,962
4,910,962
-356,887
-325,014
-467,326
Total Unusual Items
4,910,962
4,910,962
-356,887
-325,014
-467,326
Normalized EBITDA
51,008,011.53
51,008,011.53
36,445,363.58
32,185,073.11
28,522,865.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,299,606.12
1,299,606.12
-79,235.78
-108,090.56
-134,623.03
12/31/2021 - 9/5/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade