Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
11.320
-0.380
(-3.25%)
At close: 4:08:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,748,914
13,748,914
14,647,778
2,109,144
906,986
Cost of Revenue
13,455,565
13,455,565
13,559,490
2,434,024
795,888
Gross Profit
293,349
293,349
1,088,288
-324,880
111,098
Operating Expense
1,872,273
1,872,273
1,383,207
460,843
142,924
Operating Income
-1,578,924
-1,578,924
-294,919
-785,723
-31,826
Net Non Operating Interest Income Expense
-88,802
-88,802
-92,854
-23,448
-20,252
Pretax Income
-1,940,863
-1,940,863
-450,798
-804,209
-53,279
Tax Provision
2,437
2,437
25
--
--
Net Income Common Stockholders
-1,471,802
-1,471,802
-354,121
-717,227
-40,843
Diluted NI Available to Com Stockholders
-1,471,802
-1,471,802
-354,121
-717,227
-40,843
Basic EPS
-0.68
-0.68
-0.16
-0.32
-0.02
Diluted EPS
-0.68
-0.68
-0.16
-0.32
-0.02
Basic Average Shares
2,165,255.858
2,165,255.858
2,276,874.050
2,276,874.050
2,276,874.050
Diluted Average Shares
2,165,255.858
2,165,255.858
2,276,874.050
2,276,874.050
2,276,874.050
Total Expenses
15,327,838
15,327,838
14,942,697
2,894,867
938,812
Net Income from Continuing & Discontinued Operation
-1,471,802
-1,471,802
-354,121
-717,227
-40,843
Normalized Income
-1,257,606.500
-1,257,606.500
-294,973
-715,642
-38,892
Interest Income
168,048
168,048
96,071
9,211
2,523
Interest Expense
256,850
256,850
188,925
32,659
22,775
Net Interest Income
-88,802
-88,802
-92,854
-23,448
-20,252
EBIT
-1,684,013
-1,684,013
-261,873
-771,550
-30,504
EBITDA
-732,738
-732,738
252,407
-605,179
58,937
Reconciled Cost of Revenue
13,455,565
13,455,565
13,559,490
2,434,024
795,888
Reconciled Depreciation
951,275
951,275
514,280
166,371
89,441
Net Income from Continuing Operation Net Minority Interest
-1,471,802
-1,471,802
-354,121
-717,227
-40,843
Total Unusual Items Excluding Goodwill
-285,594
-285,594
-78,864
-1,585
-1,951
Total Unusual Items
-285,594
-285,594
-78,864
-1,585
-1,951
Normalized EBITDA
-447,144
-447,144
331,271
-603,594
60,888
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-71,398.500
-71,398.500
-19,716
--
--
12/31/2020 - 12/18/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade