0.780
+0.030
+(4.00%)
As of January 14 at 4:08:04 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,077,148.000
24,077,148.000
21,079,654.000
20,210,526.000
15,368,511.000
Cost of Revenue
20,682,363.000
20,682,363.000
17,816,422.000
17,022,216.000
12,155,801.000
Gross Profit
3,394,785.000
3,394,785.000
3,263,232.000
3,188,310.000
3,212,710.000
Operating Expense
1,815,057.000
1,815,057.000
1,651,457.000
1,444,791.000
1,696,439.000
Operating Income
1,579,728.000
1,579,728.000
1,611,775.000
1,743,519.000
1,516,271.000
Net Non Operating Interest Income Expense
-635,219.000
-635,219.000
-418,407.000
-37,921.000
-169,848.000
Pretax Income
727,709.000
727,709.000
1,043,590.000
1,631,674.000
1,178,056.000
Tax Provision
112,473.000
112,473.000
399,379.000
234,814.000
327,000.000
Net Income Common Stockholders
95,517.000
95,517.000
101,599.000
1,315,245.000
840,906.000
Diluted NI Available to Com Stockholders
95,517.000
95,517.000
101,599.000
1,315,245.000
840,906.000
Basic EPS
0.06
--
0.06
0.80
0.51
Diluted EPS
0.06
--
0.06
0.80
0.51
Basic Average Shares
1,635,291.000
--
1,635,291.000
1,635,291.000
1,635,291.000
Diluted Average Shares
1,635,291.000
--
1,635,291.000
1,635,291.000
1,635,291.000
Total Operating Income as Reported
1,370,821.000
1,370,821.000
1,599,719.000
1,826,666.000
1,388,719.000
Total Expenses
22,497,420.000
22,497,420.000
19,467,879.000
18,467,007.000
13,852,240.000
Net Income from Continuing & Discontinued Operation
95,517.000
95,517.000
101,599.000
1,315,245.000
840,906.000
Normalized Income
362,175.432
362,175.432
227,909.641
1,334,166.304
893,865.463
Interest Income
128,340.000
128,340.000
170,407.000
195,577.000
113,018.000
Interest Expense
763,559.000
763,559.000
588,814.000
233,498.000
282,866.000
Net Interest Income
-635,219.000
-635,219.000
-418,407.000
-37,921.000
-169,848.000
EBIT
1,491,268.000
1,491,268.000
1,632,404.000
1,865,172.000
1,460,922.000
EBITDA
2,038,856.000
2,038,856.000
2,057,087.000
2,291,597.000
1,892,880.000
Reconciled Cost of Revenue
20,682,363.000
20,682,363.000
17,816,422.000
17,022,216.000
12,155,801.000
Reconciled Depreciation
547,588.000
547,588.000
424,683.000
426,425.000
431,958.000
Net Income from Continuing Operation Net Minority Interest
95,517.000
95,517.000
101,599.000
1,315,245.000
840,906.000
Total Unusual Items Excluding Goodwill
-315,407.000
-315,407.000
-204,617.000
-22,102.000
-73,308.000
Total Unusual Items
-315,407.000
-315,407.000
-204,617.000
-22,102.000
-73,308.000
Normalized EBITDA
2,354,263.000
2,354,263.000
2,261,704.000
2,313,699.000
1,966,188.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-48,748.568
-48,748.568
-78,306.359
-3,180.696
-20,348.537
12/31/2020 - 7/4/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade