KOSDAQ - Delayed Quote KRW
Victek Co., Ltd. (065450.KQ)
4,070.00
-75.00
(-1.81%)
At close: May 30 at 3:30:25 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
71,488,568.45
71,488,568.45
54,928,577.80
74,374,891.49
102,466,113.39
Cost of Revenue
61,173,000.66
61,173,000.66
53,091,657.24
68,136,362.68
90,279,056.68
Gross Profit
10,315,567.79
10,315,567.79
1,836,920.56
6,238,528.81
12,187,056.71
Operating Expense
8,497,042.08
8,497,042.08
6,174,926.88
4,585,756.56
5,054,125.64
Operating Income
1,818,525.71
1,818,525.71
-4,338,006.32
1,652,772.25
7,132,931.07
Net Non Operating Interest Income Expense
-352,843.48
-352,843.48
-163,854.16
-55,037.04
62,801.63
Pretax Income
4,286,332.10
4,286,332.10
-4,184,216.09
-403,221.36
6,468,598.68
Tax Provision
466,979.59
466,979.59
5,144.51
-171,562.17
1,204,091.50
Net Income Common Stockholders
3,819,352.51
3,819,352.51
-4,189,360.60
-231,659.19
5,264,507.18
Basic EPS
133.00
--
-146.00
-8.00
184.00
Diluted EPS
88.00
--
-146.00
-8.00
184.00
Basic Average Shares
28,716.94
--
28,694.25
28,957.40
28,611.45
Diluted Average Shares
28,716.94
--
28,694.25
28,957.40
28,611.45
Total Operating Income as Reported
1,818,525.60
1,818,525.60
-4,338,006.41
1,652,772.17
7,132,930.97
Rent Expense Supplemental
36,593.83
36,593.83
5,007.37
11,181.70
26,275.15
Total Expenses
69,670,042.74
69,670,042.74
59,266,584.12
72,722,119.24
95,333,182.32
Net Income from Continuing & Discontinued Operation
3,819,352.51
3,819,352.51
-4,189,360.60
-231,659.19
5,264,507.18
Normalized Income
2,598,617.76
2,598,617.76
-3,401,759.44
1,162,680.17
5,661,015.05
Interest Income
297,838.50
297,838.50
417,063.46
510,014.80
83,089.21
Interest Expense
1,795,323.28
1,795,323.28
580,917.61
565,051.82
20,287.58
Net Interest Income
-352,843.48
-352,843.48
-163,854.16
-55,037.04
62,801.63
EBIT
6,081,655.38
6,081,655.38
-3,603,298.48
161,830.46
6,488,886.26
EBITDA
10,246,201.10
10,246,201.10
55,601.64
3,210,993.94
9,457,010.43
Reconciled Cost of Revenue
61,173,000.66
61,173,000.66
53,091,657.24
68,136,362.68
90,279,056.68
Reconciled Depreciation
4,164,545.72
4,164,545.72
3,658,900.12
3,049,163.48
2,968,124.17
Net Income from Continuing Operation Net Minority Interest
3,819,352.51
3,819,352.51
-4,189,360.60
-231,659.19
5,264,507.18
Total Unusual Items Excluding Goodwill
1,369,989.95
1,369,989.95
-1,036,317.31
-1,923,226.70
-487,196.66
Total Unusual Items
1,369,989.95
1,369,989.95
-1,036,317.31
-1,923,226.70
-487,196.66
Normalized EBITDA
8,876,211.15
8,876,211.15
1,091,918.95
5,134,220.64
9,944,207.09
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
149,255.20
149,255.20
-248,716.15
-528,887.34
-90,688.79
12/31/2021 - 2/5/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade