0.185
-0.015
(-7.50%)
At close: 2:02:44 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
61,413.000
61,413.000
46,188.000
104,855.000
89,489.000
Cost of Revenue
87,053.000
87,053.000
80,720.000
96,725.000
129,338.000
Gross Profit
-25,640.000
-25,640.000
-34,532.000
8,130.000
-39,849.000
Operating Expense
55,505.000
55,505.000
76,319.000
51,686.000
72,562.000
Operating Income
-81,145.000
-81,145.000
-110,851.000
-43,556.000
-112,411.000
Net Non Operating Interest Income Expense
-12,220.000
-12,220.000
-12,342.000
-13,761.000
-26,240.000
Pretax Income
-140,893.000
-140,893.000
-153,966.000
-79,462.000
-255,896.000
Tax Provision
-3,635.000
-3,635.000
-3,752.000
-1,934.000
12,750.000
Net Income Common Stockholders
-138,898.000
-138,898.000
-151,122.000
-77,234.000
-268,229.000
Diluted NI Available to Com Stockholders
-138,898.000
-138,898.000
-151,122.000
-77,234.000
-268,229.000
Basic EPS
-0.41
-0.46
-0.50
-0.26
-0.89
Diluted EPS
-0.41
-0.46
-0.50
-0.26
-0.89
Basic Average Shares
301,277.070
301,277.070
301,277.070
301,277.070
301,277.070
Diluted Average Shares
301,277.070
301,277.070
301,277.070
301,277.070
301,277.070
Total Operating Income as Reported
-125,940.000
-125,940.000
-142,735.000
-69,595.000
-242,168.000
Rent Expense Supplemental
9,030.000
9,030.000
9,060.000
9,893.000
12,234.000
Total Expenses
142,558.000
142,558.000
157,039.000
148,411.000
201,900.000
Net Income from Continuing & Discontinued Operation
-138,898.000
-138,898.000
-151,122.000
-77,234.000
-268,229.000
Normalized Income
-53,836.209
-53,836.209
-127,169.508
-48,898.768
-158,417.025
Interest Income
6,372.000
6,372.000
1,687.000
2,006.000
1,691.000
Interest Expense
18,592.000
18,592.000
14,029.000
15,767.000
26,240.000
Net Interest Income
-12,220.000
-12,220.000
-12,342.000
-13,761.000
-26,240.000
EBIT
-122,301.000
-122,301.000
-139,937.000
-63,695.000
-229,656.000
EBITDA
-116,566.000
-116,566.000
-133,709.000
-57,571.000
-223,148.000
Reconciled Cost of Revenue
87,053.000
87,053.000
80,720.000
96,725.000
129,338.000
Reconciled Depreciation
5,735.000
5,735.000
6,228.000
6,124.000
6,508.000
Net Income from Continuing Operation Net Minority Interest
-136,158.000
-136,158.000
-149,677.000
-77,234.000
-268,229.000
Total Unusual Items Excluding Goodwill
-47,528.000
-47,528.000
-13,973.000
-29,032.000
-85,285.000
Total Unusual Items
-11,508.000
-11,508.000
-5,098.000
-29,032.000
-46,686.000
Normalized EBITDA
-105,058.000
-105,058.000
-128,611.000
-28,539.000
-176,462.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,226.209
-1,226.209
-340.508
-696.768
-14,072.025
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade