0.630
-0.020
(-3.08%)
At close: January 28 at 11:45:04 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,711,557.000
12,711,557.000
12,630,123.000
10,276,850.000
7,976,955.000
Cost of Revenue
11,250,287.000
11,250,287.000
11,494,834.000
9,374,569.000
7,176,966.000
Gross Profit
1,461,270.000
1,461,270.000
1,135,289.000
902,281.000
799,989.000
Operating Expense
690,153.000
690,153.000
610,778.000
510,182.000
494,495.000
Operating Income
771,117.000
771,117.000
524,511.000
392,099.000
305,494.000
Net Non Operating Interest Income Expense
-22,670.000
-22,670.000
-8,438.000
-3,495.000
-22,984.000
Pretax Income
-1,225,299.000
-1,225,299.000
298,016.000
885,672.000
1,298,761.000
Tax Provision
173,551.000
173,551.000
122,043.000
84,964.000
27,391.000
Net Income Common Stockholders
-1,590,096.000
-1,590,096.000
-6,762.000
676,165.000
1,083,462.000
Diluted NI Available to Com Stockholders
-1,590,096.000
-1,590,096.000
-6,762.000
676,165.000
1,083,462.000
Basic EPS
-2.00
--
-0.01
0.85
1.37
Diluted EPS
-2.00
--
-0.01
0.85
1.37
Basic Average Shares
793,124.034
--
793,124.034
793,124.034
793,124.034
Diluted Average Shares
793,124.034
--
793,124.034
793,124.034
793,124.034
Total Expenses
11,940,440.000
11,940,440.000
12,105,612.000
9,884,751.000
7,671,461.000
Net Income from Continuing & Discontinued Operation
-1,590,096.000
-1,590,096.000
-6,762.000
676,165.000
1,083,462.000
Normalized Income
-1,408,466.800
-1,408,466.800
42,832.825
694,641.444
855,223.283
Interest Income
85,196.000
85,196.000
65,844.000
61,225.000
35,994.000
Interest Expense
107,866.000
107,866.000
74,282.000
64,720.000
58,978.000
Net Interest Income
-22,670.000
-22,670.000
-8,438.000
-3,495.000
-22,984.000
EBIT
-1,117,433.000
-1,117,433.000
372,298.000
950,392.000
1,357,739.000
EBITDA
-972,010.000
-972,010.000
604,120.000
1,103,660.000
1,466,297.000
Reconciled Cost of Revenue
11,250,287.000
11,250,287.000
11,494,834.000
9,374,569.000
7,176,966.000
Reconciled Depreciation
145,423.000
145,423.000
231,822.000
153,268.000
108,558.000
Net Income from Continuing Operation Net Minority Interest
-1,590,096.000
-1,590,096.000
-6,762.000
676,165.000
1,083,462.000
Total Unusual Items Excluding Goodwill
-217,520.000
-217,520.000
-59,395.000
-20,437.000
233,156.000
Total Unusual Items
-217,520.000
-217,520.000
-59,395.000
-20,437.000
233,156.000
Normalized EBITDA
-754,490.000
-754,490.000
663,515.000
1,124,097.000
1,233,141.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-35,890.800
-35,890.800
-9,800.175
-1,960.556
4,917.283
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade