At close: 4:08:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,832,132.000
15,832,132.000
31,540,226.000
32,050,306.000
18,803,011.000
Cost of Revenue
10,721,440.000
10,721,440.000
20,847,656.000
19,624,560.000
9,988,431.000
Gross Profit
5,110,692.000
5,110,692.000
10,692,570.000
12,425,746.000
8,814,580.000
Operating Expense
2,428,800.000
2,428,800.000
2,571,347.000
2,139,658.000
1,864,746.000
Operating Income
2,681,892.000
2,681,892.000
8,121,223.000
10,286,088.000
6,949,834.000
Net Non Operating Interest Income Expense
-787,471.000
-787,471.000
-593,622.000
-387,528.000
-639,934.000
Pretax Income
1,775,912.000
1,775,912.000
7,367,039.000
3,647,978.000
8,133,603.000
Tax Provision
1,582,516.000
1,582,516.000
4,911,695.000
5,748,231.000
4,170,113.000
Net Income Common Stockholders
-261,397.000
-261,397.000
2,085,418.000
-2,721,886.000
3,722,856.000
Diluted NI Available to Com Stockholders
-261,397.000
-261,397.000
2,085,418.000
-2,721,886.000
3,722,856.000
Basic EPS
-0.03
-0.03
0.23
-0.31
0.42
Diluted EPS
-0.03
-0.03
0.23
-0.31
0.42
Basic Average Shares
8,898,793.115
8,898,793.115
8,899,105.992
8,899,893.115
8,858,380.832
Diluted Average Shares
8,898,793.115
8,898,793.115
8,899,105.992
8,899,893.115
8,858,380.832
Total Operating Income as Reported
3,499,944.000
3,499,944.000
7,730,696.000
3,294,133.000
7,660,400.000
Total Expenses
13,150,240.000
13,150,240.000
23,419,003.000
21,764,218.000
11,853,177.000
Net Income from Continuing & Discontinued Operation
-261,397.000
-261,397.000
2,085,418.000
-2,721,886.000
3,722,856.000
Normalized Income
-182,168.500
-182,168.500
2,408,797.000
2,698,622.000
4,079,610.750
Interest Income
457,444.000
457,444.000
378,067.000
349,860.000
352,104.000
Interest Expense
1,244,915.000
1,244,915.000
971,689.000
737,388.000
992,038.000
Net Interest Income
-787,471.000
-787,471.000
-593,622.000
-387,528.000
-639,934.000
EBIT
3,020,827.000
3,020,827.000
8,338,728.000
4,385,366.000
9,125,641.000
EBITDA
3,422,674.000
3,422,674.000
8,789,694.000
4,759,567.000
9,367,592.000
Reconciled Cost of Revenue
10,721,440.000
10,721,440.000
20,847,656.000
19,624,560.000
9,988,431.000
Reconciled Depreciation
401,847.000
401,847.000
450,966.000
374,201.000
241,951.000
Net Income from Continuing Operation Net Minority Interest
-261,397.000
-261,397.000
2,085,418.000
-2,721,886.000
3,722,856.000
Total Unusual Items Excluding Goodwill
-105,638.000
-105,638.000
-431,172.000
-6,740,068.000
-475,673.000
Total Unusual Items
-105,638.000
-105,638.000
-431,172.000
-6,374,611.000
-475,673.000
Normalized EBITDA
3,528,312.000
3,528,312.000
9,220,866.000
11,134,178.000
9,843,265.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-26,409.500
-26,409.500
-107,793.000
-1,685,017.000
-118,918.250
12/31/2020 - 8/14/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0272.HK SHUI ON LAND
0.680
0.00%
1098.HK ROAD KING INFRA
1.170
-1.68%
0123.HK YUEXIU PROPERTY
5.250
+0.77%
0035.HK FE CONSORT INTL
0.930
-1.06%
900932.SS Shanghai Lujiazui Finance & Trade Zone Development Co.,Ltd.
0.5300
+0.38%
0618.HK Peking University Resources (Holdings) Company Limited
0.155
+4.03%
0627.HK Japan Kyosei Group Company Limited
0.485
+6.59%
0588.HK BEIJING N STAR
0.810
0.00%
0313.HK RICHLY FIELD
0.010
0.00%
0535.HK GEMDALE PPT
0.295
+1.72%