9.80
0.00
(0.00%)
As of 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,070
16,070
10,904
13,322
12,308
Cost of Revenue
266
266
218
1,821
1,804
Gross Profit
15,804
15,804
10,686
11,501
10,504
Operating Expense
8,611
8,611
7,895
12,498
12,731
Operating Income
7,193
7,193
2,791
-997
-2,227
Net Non Operating Interest Income Expense
-3,914
-3,914
-2,419
23
-34
Pretax Income
-1,244
-1,244
4,597
8,432
-1,751
Tax Provision
310
310
134
141
-89
Net Income Common Stockholders
-1,554
-1,554
4,463
8,291
-1,662
Diluted NI Available to Com Stockholders
-1,554
-1,554
4,463
8,291
-1,662
Basic EPS
-0.13
-0.13
0.37
0.69
-0.14
Diluted EPS
-0.13
-0.13
0.37
0.69
-0.14
Basic Average Shares
11,979
11,979
11,979
11,979
12,000
Diluted Average Shares
11,979
11,979
11,979
11,979
12,000
Total Operating Income as Reported
2,596
2,596
6,924
5,442
-1,722
Rent Expense Supplemental
2
2
2
13
25
Total Expenses
8,877
8,877
8,113
14,319
14,535
Net Income from Continuing & Discontinued Operation
-1,554
-1,554
4,463
8,291
-1,662
Normalized Income
-1,250.25
-1,250.25
3,255.26
5,386.40
-1,017.51
Interest Income
215
215
273
203
221
Interest Expense
4,096
4,096
2,571
167
250
Net Interest Income
-3,914
-3,914
-2,419
23
-34
EBIT
2,852
2,852
7,168
8,599
-1,501
EBITDA
2,857
2,857
7,171
9,367
-770
Reconciled Cost of Revenue
266
266
218
1,821
1,804
Reconciled Depreciation
5
5
3
768
731
Net Income from Continuing Operation Net Minority Interest
-1,554
-1,554
4,463
8,291
-1,662
Total Unusual Items Excluding Goodwill
-405
-405
1,244
2,954
-679
Total Unusual Items
-405
-405
1,244
2,954
-679
Normalized EBITDA
3,262
3,262
5,927
6,413
-91
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-101.25
-101.25
36.26
49.40
-34.51
12/31/2020 - 7/2/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade