Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.300
+0.010
+(0.78%)
At close: February 21 at 4:08:22 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
909,458.450
1,317,495.782
2,765,645.281
3,734,462.841
3,009,719.030
Cost of Revenue
2,929,087.504
1,215,719.695
2,675,212.320
3,514,477.917
2,902,436.730
Gross Profit
80,973.014
101,776.088
90,432.962
219,984.924
107,282.300
Operating Expense
264,868.905
310,714.792
415,560.073
367,627.402
263,307.553
Operating Income
-186,917.984
-208,938.704
-325,127.112
-147,642.477
-156,025.253
Net Non Operating Interest Income Expense
-102,451.083
-114,709.500
-113,499.627
-113,896.746
-138,770.372
Pretax Income
-245,986.463
-550,080.953
-446,042.243
-362,056.803
17,528.547
Tax Provision
27,160.034
28,453.498
2,893.205
6,363.693
6,073.147
Net Income Common Stockholders
-262,851.407
-566,861.511
-424,969.726
-368,017.768
32,178.631
Diluted NI Available to Com Stockholders
--
-566,861.511
-424,969.726
-368,017.768
--
Basic EPS
-0.33
-0.71
-0.53
-0.46
0.04
Diluted EPS
-0.33
-0.71
-0.53
-0.46
0.04
Basic Average Shares
798,439.589
798,396.494
801,829.671
800,038.626
804,465.775
Diluted Average Shares
798,439.589
798,396.494
801,829.671
800,038.626
804,465.775
Total Operating Income as Reported
-247,337.660
-549,181.755
-441,512.507
-361,115.332
38,174.898
Total Expenses
1,096,376.434
1,526,434.486
3,090,772.393
3,882,105.318
3,165,744.283
Net Income from Continuing & Discontinued Operation
-262,851.407
-566,861.511
-424,969.726
-368,017.768
32,178.631
Normalized Income
-117,669.629
-396,358.680
-416,964.312
-291,943.210
-198,812.559
Interest Income
6,387.463
4,550.168
8,379.527
4,907.693
5,507.437
Interest Expense
113,238.886
118,712.578
117,884.825
114,302.111
137,373.401
Net Interest Income
-102,451.083
-114,709.500
-113,499.627
-113,896.746
-138,770.372
EBIT
-132,747.577
-431,368.375
-328,157.417
-247,754.692
154,901.948
EBITDA
-132,747.577
-214,179.764
-108,675.552
1,633.441
408,466.077
Reconciled Cost of Revenue
2,929,087.504
1,215,719.695
2,675,212.320
3,514,477.917
2,902,436.730
Reconciled Depreciation
--
217,188.611
219,481.865
249,388.133
253,564.129
Net Income from Continuing Operation Net Minority Interest
-262,851.407
-566,861.511
-424,969.726
-368,017.768
32,178.631
Total Unusual Items Excluding Goodwill
-241,969.630
-227,337.107
-10,673.884
-101,432.745
353,452.502
Total Unusual Items
-241,969.630
-227,337.107
-10,673.884
-101,432.745
353,452.502
Normalized EBITDA
109,222.053
13,157.343
-98,001.668
103,066.185
55,013.575
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-96,787.852
-56,834.277
-2,668.471
-25,358.186
122,461.312
12/31/2020 - 3/23/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade