HKSE - Delayed Quote HKD
Hans Group Holdings Limited (0554.HK)
0.246
+0.003
+(1.23%)
At close: April 23 at 3:55:05 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
948,510
948,510
694,851
1,974,767
2,481,906
Cost of Revenue
859,327
859,327
601,234
1,867,945
2,415,509
Gross Profit
89,183
89,183
93,617
106,822
66,397
Operating Expense
95,591
95,591
85,672
142,500
88,626
Operating Income
-6,408
-6,408
7,945
-35,678
-22,229
Net Non Operating Interest Income Expense
-26,681
-26,681
-43,543
-53,422
-44,038
Pretax Income
-29,248
-29,248
3,434
-8,154
-38,342
Tax Provision
3,821
3,821
1,762
5,364
994
Net Income Common Stockholders
-35,125
-35,125
207
-16,047
-40,095
Diluted NI Available to Com Stockholders
-35,125
-35,125
207
-16,047
-40,095
Basic EPS
-0.01
--
0.00
-0.00
-0.01
Diluted EPS
-0.01
--
0.00
-0.00
-0.01
Basic Average Shares
3,878,048
--
3,878,322
3,898,048
3,742,116
Diluted Average Shares
3,878,048
--
3,878,322
3,898,048
3,742,116
Total Operating Income as Reported
2,452
2,452
55,358
46,780
11,553
Total Expenses
954,918
954,918
686,906
2,010,445
2,504,135
Net Income from Continuing & Discontinued Operation
-35,125
-35,125
207
-16,047
-40,095
Normalized Income
-2,232.680
-2,232.680
7,048.990
-74,522.050
-37,249.320
Interest Income
5,019
5,019
8,381
1,512
5,857
Interest Expense
31,700
31,700
51,924
54,934
49,895
Net Interest Income
-26,681
-26,681
-43,543
-53,422
-44,038
EBIT
2,452
2,452
55,358
46,780
11,553
EBITDA
57,676
57,676
112,288
123,007
85,856
Reconciled Cost of Revenue
859,327
859,327
601,234
1,867,945
2,415,509
Reconciled Depreciation
55,224
55,224
56,930
76,227
74,303
Net Income from Continuing Operation Net Minority Interest
-35,125
-35,125
207
-16,047
-40,095
Total Unusual Items Excluding Goodwill
-39,392
-39,392
-8,194
70,030
-3,408
Total Unusual Items
-39,392
-39,392
-8,194
70,030
-3,408
Normalized EBITDA
97,068
97,068
120,482
52,977
89,264
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,499.680
-6,499.680
-1,352.010
11,554.950
-562.320
12/31/2020 - 1/6/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade