Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.066
+0.006
+(10.00%)
At close: March 26 at 3:18:25 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
298,386
298,386
273,308
235,068
254,636
Cost of Revenue
246,510
246,510
213,784
198,488
227,211
Gross Profit
51,876
51,876
59,524
36,580
27,425
Operating Expense
46,272
46,272
45,983
64,430
44,296
Operating Income
5,604
5,604
13,541
-27,850
-16,871
Net Non Operating Interest Income Expense
-7,234
-7,234
-11,141
-12,736
-14,729
Pretax Income
15,233
15,233
4,760
-80,066
-40,554
Tax Provision
--
--
--
204
30
Net Income Common Stockholders
5,672
5,672
4,760
-80,270
-40,584
Diluted NI Available to Com Stockholders
5,672
5,672
4,760
-80,270
-40,584
Basic EPS
0.02
--
0.02
0.28
-0.16
Diluted EPS
0.02
--
0.02
0.28
-0.16
Basic Average Shares
290,110
--
290,110
290,110
250,403
Diluted Average Shares
290,110
--
290,110
290,110
250,403
Total Expenses
292,782
292,782
259,767
262,918
271,507
Net Income from Continuing & Discontinued Operation
5,672
5,672
4,760
-80,270
-40,584
Normalized Income
-4,450
-4,450
5,350
-45,323.580
-42,658.975
Interest Income
2,896
2,896
2,426
3,266
4,522
Interest Expense
10,130
10,130
13,567
16,002
19,251
Net Interest Income
-7,234
-7,234
-11,141
-12,736
-14,729
EBIT
25,363
25,363
18,327
-64,064
-21,303
EBITDA
96,624
96,624
88,961
8,828
50,885
Reconciled Cost of Revenue
246,510
246,510
213,784
198,488
227,211
Reconciled Depreciation
71,261
71,261
70,634
72,892
72,188
Net Income from Continuing Operation Net Minority Interest
5,672
5,672
4,760
-80,270
-40,584
Total Unusual Items Excluding Goodwill
10,122
10,122
-590
-41,852
2,485
Total Unusual Items
10,122
10,122
-590
-41,852
2,485
Normalized EBITDA
86,502
86,502
89,551
50,680
48,400
Tax Rate for Calcs
--
--
--
0
0
Tax Effect of Unusual Items
--
--
--
-6,905.580
410.025
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade