0.290
+0.005
+(1.75%)
At close: January 27 at 3:32:26 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
740,114.000
740,114.000
813,728.000
852,153.000
967,470.000
Cost of Revenue
477,415.000
477,415.000
482,602.000
452,785.000
407,014.000
Gross Profit
262,699.000
262,699.000
331,126.000
399,368.000
560,456.000
Operating Expense
276,757.000
276,757.000
310,020.000
351,592.000
325,043.000
Operating Income
-14,058.000
-14,058.000
21,106.000
47,776.000
235,413.000
Net Non Operating Interest Income Expense
6,575.000
6,575.000
8,836.000
6,208.000
7,569.000
Pretax Income
3,764.000
3,764.000
-3,012.000
53,237.000
191,287.000
Tax Provision
35,711.000
35,711.000
3,998.000
1,386.000
27,713.000
Net Income Common Stockholders
-32,336.000
-32,336.000
-6,654.000
49,920.000
161,887.000
Diluted NI Available to Com Stockholders
-32,336.000
-32,336.000
-6,654.000
49,920.000
161,887.000
Basic EPS
-0.03
-0.03
-0.01
0.04
0.14
Diluted EPS
-0.03
-0.03
-0.01
0.04
0.14
Basic Average Shares
1,133,666.000
1,133,666.000
1,130,087.000
1,130,878.000
1,129,413.000
Diluted Average Shares
1,133,666.000
1,133,666.000
1,130,087.000
1,130,878.000
1,129,413.000
Total Operating Income as Reported
-1,239.000
-1,239.000
-15,963.000
46,372.000
185,557.000
Rent Expense Supplemental
1,247.000
1,247.000
1,294.000
--
--
Total Expenses
754,172.000
754,172.000
792,622.000
804,377.000
732,057.000
Net Income from Continuing & Discontinued Operation
-32,336.000
-32,336.000
-6,654.000
49,920.000
161,887.000
Normalized Income
-31,051.250
-31,051.250
6,054.750
93,733.837
209,202.691
Interest Income
6,587.000
6,587.000
8,842.000
6,252.000
7,605.000
Interest Expense
12.000
12.000
6.000
44.000
36.000
Net Interest Income
6,575.000
6,575.000
8,836.000
6,208.000
7,569.000
EBIT
3,776.000
3,776.000
-3,006.000
53,281.000
191,323.000
EBITDA
15,953.000
15,953.000
8,577.000
68,623.000
207,870.000
Reconciled Cost of Revenue
477,415.000
477,415.000
482,602.000
452,785.000
407,014.000
Reconciled Depreciation
12,177.000
12,177.000
11,583.000
15,342.000
16,547.000
Net Income from Continuing Operation Net Minority Interest
-32,336.000
-32,336.000
-6,654.000
49,920.000
161,887.000
Total Unusual Items Excluding Goodwill
-1,713.000
-1,713.000
-16,945.000
-44,985.000
-55,332.000
Total Unusual Items
-1,713.000
-1,713.000
-16,945.000
-44,985.000
-55,332.000
Normalized EBITDA
17,666.000
17,666.000
25,522.000
113,608.000
263,202.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-428.250
-428.250
-4,236.250
-1,171.163
-8,016.309
12/31/2020 - 12/18/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade