KOSDAQ - Delayed Quote KRW
GSE Co., Ltd. (053050.KQ)
2,765.00
-5.00
(-0.18%)
At close: May 2 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
155,623,291.72
155,623,291.72
168,759,675.44
172,618,318.20
128,702,990.83
Cost of Revenue
125,468,015.85
125,468,015.85
140,260,821.35
144,559,396.68
102,885,754.02
Gross Profit
30,155,275.87
30,155,275.87
28,498,854.09
28,058,921.52
25,817,236.81
Operating Expense
25,247,511
25,247,511
24,117,486
23,433,513
21,187,828
Operating Income
4,907,764.87
4,907,764.87
4,381,368.09
4,625,408.52
4,629,408.81
Net Non Operating Interest Income Expense
-1,724,247.11
-1,724,247.11
2,070,032.47
1,393,800.46
120,646.33
Pretax Income
3,755,684.19
3,755,684.19
6,640,173.03
7,017,997.87
4,795,572.24
Tax Provision
192,478.34
192,478.34
1,051,745.23
1,115,667.36
720,348.37
Net Income Common Stockholders
3,563,205.84
3,563,205.84
5,588,427.80
5,902,330.51
4,075,223.87
Basic EPS
119.00
--
186.00
197.00
144.00
Diluted EPS
119.00
--
186.00
197.00
144.00
Basic Average Shares
29,942.91
--
30,045.31
29,961.07
28,300.17
Diluted Average Shares
29,942.91
--
30,045.31
29,961.07
28,300.17
Total Operating Income as Reported
4,907,764.60
4,907,764.60
4,381,368.02
4,625,408.34
4,629,409.02
Total Expenses
150,715,526.85
150,715,526.85
164,378,307.35
167,992,909.68
124,073,582.02
Net Income from Continuing & Discontinued Operation
3,563,205.84
3,563,205.84
5,588,427.80
5,902,330.51
4,075,223.87
Normalized Income
3,246,636.39
3,246,636.39
5,612,434.69
5,197,850.40
4,279,323.61
Interest Income
166,081
166,081
2,865,445
1,985,440
578,794
Interest Expense
1,890,328
1,890,328
795,412
591,640
458,147
Net Interest Income
-1,724,247.11
-1,724,247.11
2,070,032.47
1,393,800.46
120,646.33
EBIT
5,646,012.19
5,646,012.19
7,435,585.03
7,609,637.87
5,253,719.24
EBITDA
13,435,893.66
13,435,893.66
14,899,577.05
14,754,582.87
11,994,232.24
Reconciled Cost of Revenue
125,468,015.85
125,468,015.85
140,260,821.35
144,559,396.68
102,885,754.02
Reconciled Depreciation
7,789,881.47
7,789,881.47
7,463,992.02
7,144,944.86
6,740,512.41
Net Income from Continuing Operation Net Minority Interest
3,563,205.84
3,563,205.84
5,588,427.80
5,902,330.51
4,075,223.87
Total Unusual Items Excluding Goodwill
333,670
333,670
-28,525
837,642
-240,177
Total Unusual Items
333,670
333,670
-28,525
837,642
-240,177
Normalized EBITDA
13,102,223.66
13,102,223.66
14,928,102.05
13,916,940.87
12,234,409.24
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
17,100.55
17,100.55
-4,518.11
133,161.89
-36,077.26
12/31/2021 - 5/28/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade