0.630
-0.010
(-1.56%)
At close: January 16 at 3:51:31 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
343,811.000
343,811.000
304,443.000
352,407.000
346,401.000
Cost of Revenue
217,849.000
217,849.000
240,329.000
239,637.000
223,028.000
Gross Profit
125,962.000
125,962.000
64,114.000
112,770.000
123,373.000
Operating Expense
70,531.000
70,531.000
72,419.000
286,267.000
71,875.000
Operating Income
55,431.000
55,431.000
-8,305.000
-173,497.000
51,498.000
Net Non Operating Interest Income Expense
-133,519.000
-133,519.000
-146,778.000
-133,086.000
-132,854.000
Pretax Income
-71,203.000
-71,203.000
-156,055.000
-342,603.000
-173,877.000
Tax Provision
23,570.000
23,570.000
5,965.000
16,075.000
30,096.000
Net Income Common Stockholders
-108,955.000
-108,955.000
-154,448.000
-368,557.000
-213,010.000
Diluted NI Available to Com Stockholders
-108,955.000
-108,955.000
-154,448.000
-368,557.000
-213,010.000
Basic EPS
-0.10
--
-0.23
-0.56
-0.33
Diluted EPS
-0.10
--
-0.24
-0.56
-0.33
Basic Average Shares
1,100,066.000
--
663,067.000
651,952.329
651,628.188
Diluted Average Shares
1,100,066.000
--
669,685.000
651,952.329
651,628.188
Total Operating Income as Reported
72,098.000
72,098.000
992.000
-195,638.000
60,857.000
Total Expenses
288,380.000
288,380.000
312,748.000
525,904.000
294,903.000
Net Income from Continuing & Discontinued Operation
-108,955.000
-108,955.000
-154,448.000
-368,557.000
-213,010.000
Normalized Income
-112,534.000
-112,534.000
-148,422.500
-340,039.750
-212,693.500
Interest Income
9,236.000
9,236.000
9,691.000
13,577.000
7,417.000
Interest Expense
142,755.000
142,755.000
156,469.000
146,663.000
140,271.000
Net Interest Income
-133,519.000
-133,519.000
-146,778.000
-133,086.000
-132,854.000
EBIT
71,552.000
71,552.000
414.000
-195,940.000
-33,606.000
EBITDA
214,638.000
214,638.000
157,971.000
-38,632.000
123,195.000
Reconciled Cost of Revenue
217,849.000
217,849.000
240,329.000
239,637.000
223,028.000
Reconciled Depreciation
143,086.000
143,086.000
157,557.000
157,308.000
156,801.000
Net Income from Continuing Operation Net Minority Interest
-108,955.000
-108,955.000
-154,448.000
-368,557.000
-213,010.000
Total Unusual Items Excluding Goodwill
4,772.000
4,772.000
-8,034.000
-38,023.000
-422.000
Total Unusual Items
4,772.000
4,772.000
-8,034.000
-38,023.000
-422.000
Normalized EBITDA
209,866.000
209,866.000
166,005.000
-609.000
123,617.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
1,193.000
1,193.000
-2,008.500
-9,505.750
-105.500
12/31/2020 - 6/9/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade