0.0550
+0.0045
+(8.91%)
As of 8:12:14 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
67,621
67,621
142,073
210,530
329,639
Cost of Revenue
8,773
8,773
30,451
49,835
26,928
Gross Profit
58,848
58,848
111,622
160,695
302,711
Operating Expense
122,810
122,810
229,164
246,038
258,493
Operating Income
-63,962
-63,962
-117,542
-85,343
44,218
Net Non Operating Interest Income Expense
8,680
8,680
-3,832
4,736
18,289
Pretax Income
-123,778
-123,778
-527,281
88,357
59,208
Tax Provision
11,274
11,274
6,159
9,385
-8,777
Net Income Common Stockholders
-134,670
-134,670
-532,644
128,828
80,617
Diluted NI Available to Com Stockholders
-134,670
-134,670
-532,644
128,828
80,617
Basic EPS
-0.11
--
-0.44
0.10
0.06
Diluted EPS
-0.11
--
-0.44
0.10
0.06
Basic Average Shares
1,178,326
--
1,205,200
1,250,754
1,268,985
Diluted Average Shares
1,178,326
--
1,205,200
1,259,579
1,276,745
Total Operating Income as Reported
-137,910
-137,910
-535,241
80,675
52,360
Rent Expense Supplemental
1,251
--
--
--
--
Total Expenses
131,583
131,583
259,615
295,873
285,421
Net Income from Continuing & Discontinued Operation
-134,670
-134,670
-532,644
128,828
80,617
Normalized Income
-82,486.5000
-82,486.5000
-230,969.2500
-63,294.2643
70,345.5000
Interest Income
17,688
17,688
7,134
8,983
19,847
Interest Expense
9,008
9,008
10,966
4,247
1,558
Net Interest Income
8,680
8,680
-3,832
4,736
18,289
EBIT
-114,770
-114,770
-516,315
92,604
60,766
EBITDA
-97,420
-97,420
-448,752
140,941
90,365
Reconciled Cost of Revenue
8,773
8,773
30,451
49,835
26,928
Reconciled Depreciation
17,350
17,350
67,563
48,337
29,599
Net Income from Continuing Operation Net Minority Interest
-134,670
-134,670
-532,644
77,187
64,131
Total Unusual Items Excluding Goodwill
-69,578
-69,578
-402,233
157,176
-8,286
Total Unusual Items
-69,578
-69,578
-402,233
157,176
-8,286
Normalized EBITDA
-27,842
-27,842
-46,519
-16,235
98,651
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
-17,394.5000
-17,394.5000
-100,558.2500
16,694.7357
-2,071.5000
12/31/2020 - 10/10/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade