2.6400
-0.2200
(-7.69%)
As of 8:08:40 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,692,000
5,692,000
5,636,000
6,908,000
7,983,000
Cost of Revenue
3,718,000
3,718,000
3,664,000
4,415,000
4,753,000
Gross Profit
1,974,000
1,974,000
1,972,000
2,493,000
3,230,000
Operating Expense
1,910,000
1,910,000
1,980,000
2,231,000
2,577,000
Operating Income
64,000
64,000
-8,000
262,000
653,000
Net Non Operating Interest Income Expense
-153,000
-153,000
-151,000
-113,000
-190,000
Other Income Expense
-47,000
-47,000
37,000
-472,000
-28,000
Pretax Income
-136,000
-136,000
-122,000
-323,000
435,000
Tax Provision
-2,000
-2,000
-15,000
-68,000
133,000
Earnings from Equity Interest Net of Tax
7,000
7,000
9,000
-28,000
48,000
Net Income Common Stockholders
-128,000
-128,000
-97,000
-287,000
343,000
Diluted NI Available to Com Stockholders
-128,000
-128,000
-97,000
-287,000
343,000
Basic EPS
-1.15
-1.15
-0.88
-2.52
2.95
Diluted EPS
-1.15
-1.15
-0.88
-2.52
2.85
Basic Average Shares
111,100
111,100
110,300
113,800
116,400
Diluted Average Shares
111,100
111,100
110,300
113,800
120,200
Total Expenses
5,628,000
5,628,000
5,644,000
6,646,000
7,330,000
Net Income from Continuing & Discontinued Operation
-128,000
-128,000
-97,000
-287,000
343,000
Normalized Income
-83,661.7647
-83,661.7647
-145,237.7049
195,368.4211
372,158.6207
Interest Expense
153,000
153,000
151,000
113,000
190,000
Net Interest Income
-153,000
-153,000
-151,000
-113,000
-190,000
EBIT
17,000
17,000
29,000
-210,000
625,000
EBITDA
215,000
215,000
225,000
4,000
829,000
Reconciled Cost of Revenue
3,718,000
3,718,000
3,664,000
4,415,000
4,753,000
Reconciled Depreciation
198,000
198,000
196,000
214,000
204,000
Net Income from Continuing Operation Net Minority Interest
-128,000
-128,000
-97,000
-287,000
343,000
Total Unusual Items Excluding Goodwill
-45,000
-45,000
55,000
-611,000
-42,000
Total Unusual Items
-45,000
-45,000
55,000
-611,000
-42,000
Normalized EBITDA
260,000
260,000
170,000
615,000
871,000
Tax Rate for Calcs
0
0
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
-661.7647
-661.7647
6,762.2951
-128,631.5789
-12,841.3793
12/31/2021 - 11/23/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade