KOSDAQ - Delayed Quote KRW
Intops Co., Ltd. (049070.KQ)
15,700.00
+500.00
+(3.29%)
At close: 3:19:58 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
597,883,579.55
614,667,194.56
577,375,550.27
1,097,963,276.69
1,052,038,115.62
Cost of Revenue
549,790,217.08
559,338,097.92
507,786,416.96
891,580,873.07
897,542,941.68
Gross Profit
48,093,362.47
55,329,096.64
69,589,133.31
206,382,403.62
154,495,173.94
Operating Expense
--
51,544,661.92
51,283,478.18
64,625,564.55
67,294,558.91
Operating Income
9,357,064.95
3,784,434.72
18,305,655.13
141,756,839.07
87,200,615.03
Net Non Operating Interest Income Expense
13,017,592.14
12,958,999.85
15,823,962.91
7,610,805.30
4,878,914.85
Pretax Income
18,912,203.43
33,317,053.65
38,396,709.96
146,831,523.91
106,040,973.32
Tax Provision
8,268,869.38
9,929,249
4,178,922.85
29,018,064.85
25,257,960.94
Net Income Common Stockholders
12,854,311.16
21,509,419.70
27,661,899.05
100,376,825.25
75,175,601.13
Basic EPS
811.27
--
1.72k
6.15k
4.44k
Diluted EPS
811.27
--
1.72k
6.15k
4.44k
Basic Average Shares
15,833.82
--
16,129.39
16,329.40
16,946.71
Diluted Average Shares
15,833.82
--
16,129.39
16,329.40
16,946.71
Total Operating Income as Reported
-2,085,872.07
3,784,434.68
18,305,655.09
141,756,839.02
87,568,177.80
Rent Expense Supplemental
--
--
--
--
996,820.32
Total Expenses
588,526,514.60
610,882,759.84
559,069,895.14
956,206,437.62
964,837,500.59
Net Income from Continuing & Discontinued Operation
12,854,311.16
21,509,419.70
27,661,899.05
100,376,825.25
75,175,601.13
Normalized Income
16,070,767.76
23,288,403.80
24,210,195.81
114,974,836.12
77,851,177.64
Interest Income
--
14,048,503.58
16,605,351.86
8,030,805.56
5,301,979.74
Interest Expense
--
1,089,503.76
781,388.95
420,000.25
423,064.89
Net Interest Income
13,017,592.14
12,958,999.85
15,823,962.91
7,610,805.30
4,878,914.85
EBIT
27,129,155.33
34,406,557.41
39,178,098.91
147,251,524.16
106,464,038.21
EBITDA
27,129,155.33
53,120,028.02
57,720,913.41
168,109,417.44
125,717,378.43
Reconciled Cost of Revenue
549,790,217.08
559,338,097.92
507,786,416.96
891,580,873.07
897,542,941.68
Reconciled Depreciation
--
18,713,470.61
18,542,814.50
20,857,893.28
19,253,340.22
Net Income from Continuing Operation Net Minority Interest
12,854,311.16
21,507,503.33
23,437,681.50
99,998,892.39
75,175,601.13
Total Unusual Items Excluding Goodwill
-4,232,179.74
-2,536,978.46
-206,209.03
-17,325,267.47
363,095.95
Total Unusual Items
-4,232,179.74
-2,536,978.46
382,539.10
-16,250,628.01
3,315,282.38
Normalized EBITDA
31,361,335.07
55,657,006.48
57,338,374.31
184,360,045.45
122,402,096.05
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,015,723.14
-756,077.99
-22,442.85
-3,423,963.20
86,486.03
12/31/2021 - 2/21/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade