HKSE - Delayed Quote HKD
RUSAL (0486.HK)
3.900
-0.070
(-1.76%)
At close: May 30 at 3:19:39 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,082,000
12,082,000
12,213,000
13,974,000
11,994,000
Cost of Revenue
9,261,000
9,261,000
10,445,000
10,770,000
8,273,000
Gross Profit
2,821,000
2,821,000
1,768,000
3,204,000
3,721,000
Operating Expense
1,873,000
1,873,000
1,526,000
1,692,000
1,433,000
Operating Income
948,000
948,000
242,000
1,512,000
2,288,000
Net Non Operating Interest Income Expense
-296,000
-296,000
-312,000
-349,000
-329,000
Pretax Income
858,000
858,000
244,000
2,166,000
3,641,000
Tax Provision
55,000
55,000
-38,000
373,000
416,000
Net Income Common Stockholders
803,000
803,000
282,000
1,793,000
3,225,000
Diluted NI Available to Com Stockholders
803,000
803,000
282,000
1,793,000
3,225,000
Basic EPS
0.05
--
0.02
0.12
0.21
Diluted EPS
0.05
--
0.02
0.12
0.21
Basic Average Shares
15,193,014.862
--
15,193,014.862
15,193,014.862
15,193,014.862
Diluted Average Shares
15,193,014.862
--
15,193,014.862
15,193,014.862
15,193,014.862
Total Operating Income as Reported
368,000
368,000
-79,000
1,316,000
2,079,000
Total Expenses
11,134,000
11,134,000
11,971,000
12,462,000
9,706,000
Net Income from Continuing & Discontinued Operation
803,000
803,000
282,000
1,793,000
3,225,000
Normalized Income
1,402,910.256
1,402,910.256
590,400
2,099,270
3,328,240
Interest Income
121,000
121,000
68,000
79,000
43,000
Interest Expense
388,000
388,000
340,000
377,000
372,000
Net Interest Income
-296,000
-296,000
-312,000
-349,000
-329,000
EBIT
1,246,000
1,246,000
584,000
2,543,000
4,013,000
EBITDA
1,784,000
1,784,000
1,124,000
3,046,000
4,609,000
Reconciled Cost of Revenue
9,261,000
9,261,000
10,445,000
10,770,000
8,273,000
Reconciled Depreciation
538,000
538,000
540,000
503,000
596,000
Net Income from Continuing Operation Net Minority Interest
803,000
803,000
282,000
1,793,000
3,225,000
Total Unusual Items Excluding Goodwill
-641,000
-641,000
-514,000
-369,000
-116,000
Total Unusual Items
-641,000
-641,000
-514,000
-369,000
-116,000
Normalized EBITDA
2,425,000
2,425,000
1,638,000
3,415,000
4,725,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-41,089.744
-41,089.744
-205,600
-62,730
-12,760
12/31/2021 - 1/27/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade