53,000.00
+200.00
+(0.38%)
At close: 3:30:20 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,048,972,553.50
3,819,344,382.44
2,786,888,282.70
2,562,283,675.15
2,825,136,012.82
Cost of Revenue
3,471,671,506.02
3,355,494,014.35
2,413,060,986.58
2,255,327,108.39
2,493,250,074.39
Gross Profit
577,301,047.48
463,850,368.09
373,827,296.12
306,956,566.76
331,885,938.43
Operating Expense
224,371,085.00
216,339,885.00
232,209,629.00
248,697,130.00
192,163,900.00
Operating Income
352,929,962.48
247,510,483.09
141,617,667.12
58,259,436.76
139,722,038.43
Net Non Operating Interest Income Expense
-11,719,195.37
16,133,967.44
-3,335,201.44
-20,035,505.63
-19,751,741.36
Pretax Income
343,462,723.40
268,715,720.47
122,121,929.95
54,405,791.11
82,489,082.02
Tax Provision
55,992,042.26
47,314,600.58
6,202,534.23
1,133,262.54
10,175,132.14
Net Income Common Stockholders
289,748,616.27
224,022,359.33
118,462,749.08
63,900,482.41
74,619,319.06
Basic EPS
2.97k
2.30k
1.22k
656.00
766.00
Diluted EPS
2.97k
2.30k
1.22k
656.00
766.00
Basic Average Shares
97,510.04
97,485.80
97,500.21
97,409.27
97,414.26
Diluted Average Shares
97,510.04
97,485.80
97,500.21
97,409.27
97,414.26
Total Operating Income as Reported
352,929,962.52
247,510,483.15
141,617,667.31
58,259,436.46
139,524,243.36
Rent Expense Supplemental
929,340.00
991,788.00
974,668.00
1,051,166.00
594,356.00
Total Expenses
3,696,042,591.02
3,571,833,899.35
2,645,270,615.58
2,504,024,238.39
2,685,413,974.39
Net Income from Continuing & Discontinued Operation
289,748,616.27
224,022,359.33
118,462,749.08
63,900,482.41
74,619,319.06
Normalized Income
300,708,405.58
236,759,718.68
120,651,560.67
83,099,516.78
117,337,472.43
Interest Income
15,982,512.00
45,222,349.00
18,365,475.00
3,317,016.00
4,288,136.00
Interest Expense
27,701,707.00
29,088,381.00
21,700,677.00
23,352,522.00
21,604,008.00
Net Interest Income
-11,719,195.37
16,133,967.44
-3,335,201.44
-20,035,505.63
-19,751,741.36
EBIT
371,164,430.40
297,804,101.47
143,822,606.95
77,758,313.11
104,093,090.02
EBITDA
484,696,874.40
418,814,999.47
279,000,685.95
226,535,605.11
238,437,463.02
Reconciled Cost of Revenue
3,471,671,506.02
3,355,494,014.35
2,413,060,986.58
2,255,327,108.39
2,493,250,074.39
Reconciled Depreciation
113,532,444.00
121,010,898.00
135,178,079.00
148,777,292.00
134,344,373.00
Net Income from Continuing Operation Net Minority Interest
289,748,616.27
224,022,359.33
118,462,749.08
63,900,482.41
74,619,319.06
Total Unusual Items Excluding Goodwill
-13,094,480.00
-15,459,401.00
-2,305,929.00
-19,607,454.00
-48,728,928.00
Total Unusual Items
-13,094,480.00
-15,459,401.00
-2,305,929.00
-19,607,454.00
-48,728,928.00
Normalized EBITDA
497,791,354.40
434,274,400.47
281,306,614.95
246,143,059.11
287,166,391.02
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,134,690.69
-2,722,041.65
-117,117.41
-408,419.63
-6,010,774.63
12/31/2020 - 6/30/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
272210.KS Hanwha Systems Co., Ltd.
25,050.00
+0.60%
079550.KS LIG Nex1 Co., Ltd.
226,500.00
+0.67%
012450.KS Hanwha Aerospace Co., Ltd.
395,000.00
-0.13%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
243,500.00
+3.18%
042660.KS Hanwha Ocean Co., Ltd.
51,000.00
+6.36%
010140.KS Samsung Heavy Industries Co., Ltd.
13,000.00
+9.70%
003570.KS Snt Dynamics Co.,Ltd.
20,500.00
-0.24%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
314,000.00
+1.78%
BOMBF Bombardier Inc.
8.41
0.00%
DUAVF Dassault Aviation société anonyme
214.52
0.00%