42,700.00
-150.00
(-0.35%)
At close: January 17 at 3:30:27 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
32,308,048,565.00
33,132,821,374.00
37,989,588,330.00
33,948,864,785.00
21,472,386,358.00
Cost of Revenue
30,398,041,801.00
31,293,287,571.00
36,421,950,442.00
32,814,145,555.00
20,547,321,165.00
Gross Profit
1,910,006,764.00
1,839,533,803.00
1,567,637,888.00
1,134,719,230.00
925,065,193.00
Operating Expense
603,589,463.00
681,307,768.00
676,334,879.00
523,489,423.00
449,595,904.00
Operating Income
1,739,971,903.00
1,158,226,035.00
891,303,009.00
611,229,807.00
475,469,289.00
Net Non Operating Interest Income Expense
-266,460,485.00
-289,904,317.00
-165,431,000.00
-73,315,000.00
-73,684,000.00
Pretax Income
931,505,635.00
914,622,211.00
742,146,584.00
488,700,366.00
327,169,228.00
Tax Provision
248,135,894.00
234,202,908.00
137,234,204.00
132,212,404.00
97,645,019.00
Net Income Common Stockholders
674,490,011.00
673,885,685.00
589,749,886.00
360,789,119.00
238,556,764.00
Basic EPS
3.94k
3.94k
4.78k
2.92k
1.93k
Diluted EPS
3.94k
3.94k
4.78k
2.92k
1.93k
Basic Average Shares
170,444.49
171,080.40
123,378.64
123,388.89
123,348.90
Diluted Average Shares
170,444.49
171,080.40
123,378.64
123,388.89
123,348.90
Total Operating Income as Reported
1,186,973,662.00
1,163,112,035.00
902,507,009.00
585,385,807.00
474,478,289.00
Rent Expense Supplemental
10,016,000.00
17,010,000.00
10,448,000.00
8,996,000.00
9,039,000.00
Total Expenses
30,568,076,662.00
31,974,595,339.00
37,098,285,321.00
33,337,634,978.00
20,996,917,069.00
Net Income from Continuing & Discontinued Operation
674,490,011.00
673,885,685.00
589,749,886.00
360,789,119.00
238,556,764.00
Normalized Income
715,031,968.64
698,539,684.68
599,727,338.71
467,784,301.41
277,508,454.83
Interest Income
28,851,000.00
61,563,000.00
34,342,000.00
24,218,000.00
36,784,000.00
Interest Expense
127,982,000.00
282,071,000.00
145,707,000.00
82,451,000.00
98,489,000.00
Net Interest Income
-266,460,485.00
-289,904,317.00
-165,431,000.00
-73,315,000.00
-73,684,000.00
EBIT
1,704,569,788.00
1,196,693,211.00
887,853,584.00
571,151,366.00
425,658,228.00
EBITDA
1,704,569,788.00
1,734,733,211.00
1,288,412,584.00
914,985,971.00
758,397,070.00
Reconciled Cost of Revenue
30,398,041,801.00
31,293,287,571.00
36,421,950,442.00
32,814,145,555.00
20,547,321,165.00
Reconciled Depreciation
381,431,940.00
538,040,000.00
400,559,000.00
343,834,605.00
332,738,842.00
Net Income from Continuing Operation Net Minority Interest
674,490,011.00
673,885,685.00
589,749,886.00
360,789,119.00
238,556,764.00
Total Unusual Items Excluding Goodwill
-55,263,000.00
-33,140,000.00
-12,241,000.00
-146,677,000.00
-55,522,660.00
Total Unusual Items
-55,263,000.00
-33,140,000.00
-12,241,000.00
-146,677,000.00
-55,522,660.00
Normalized EBITDA
1,759,832,788.00
1,767,873,211.00
1,300,653,584.00
1,061,662,971.00
813,919,730.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-14,721,042.36
-8,486,000.32
-2,263,547.29
-39,681,817.59
-16,570,969.17
12/31/2020 - 3/27/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8078.T Hanwa Co., Ltd.
4,655.00
0.00%
PTEEF Plaintree Systems Inc.
0.0460
0.00%
HON.MX Honeywell International Inc.
4,662.00
0.00%
AFK.OL Arendals Fossekompani ASA
137.00
-0.87%
000880.KS Hanwha Corporation
29,700.00
+0.17%
ASPO.HE Aspo Oyj
4.7600
0.00%
FIH.L FIH group plc
255.00
+4.08%
001040.KS CJ Corporation
98,100.00
+1.76%
HLMAF Halma plc
34.35
0.00%
ALD.DU Honeywell International Inc
216.95
+0.37%