Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
HKSE - Delayed Quote HKD

TRISTATE HOLD (0458.HK)

Compare
2.050
0.000
(0.00%)
At close: March 31 at 10:19:48 AM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,215,667
4,215,667
3,731,194
3,037,662
2,277,114
Cost of Revenue
2,432,652
2,432,652
2,282,219
1,812,830
1,497,178
Gross Profit
1,783,015
1,783,015
1,448,975
1,224,832
779,936
Operating Expense
1,425,015
1,425,015
1,242,357
1,061,734
869,500
Operating Income
358,000
358,000
206,618
163,098
-89,564
Net Non Operating Interest Income Expense
-60,785
-60,785
-60,876
-30,500
-33,575
Pretax Income
247,417
247,417
121,177
84,488
-153,005
Tax Provision
67,244
67,244
81,353
55,291
13,786
Net Income Common Stockholders
171,232
171,232
30,772
21,134
-169,437
Diluted NI Available to Com Stockholders
171,232
171,232
30,772
21,134
-169,437
Basic EPS
0.63
0.63
0.11
0.08
-0.62
Diluted EPS
0.63
0.63
0.11
0.08
-0.62
Basic Average Shares
271,607.253
271,607.253
271,607.253
271,607.253
271,607.253
Diluted Average Shares
271,607.253
271,607.253
271,607.253
271,607.253
271,607.253
Total Operating Income as Reported
308,202
308,202
182,053
114,988
-119,430
Total Expenses
3,857,667
3,857,667
3,524,576
2,874,564
2,366,678
Net Income from Continuing & Discontinued Operation
171,232
171,232
30,772
21,134
-169,437
Normalized Income
209,857.301
209,857.301
52,241.500
60,247.250
-142,276.500
Interest Income
3,516
3,516
999
1,375
1,017
Interest Expense
64,175
64,175
59,163
31,875
34,592
Net Interest Income
-60,785
-60,785
-60,876
-30,500
-33,575
EBIT
311,592
311,592
180,340
116,363
-118,413
EBITDA
552,699
552,699
386,142
318,933
92,185
Reconciled Cost of Revenue
2,432,652
2,432,652
2,282,219
1,812,830
1,497,178
Reconciled Depreciation
241,107
241,107
205,802
202,570
210,598
Net Income from Continuing Operation Net Minority Interest
171,232
171,232
30,772
21,134
-169,437
Total Unusual Items Excluding Goodwill
-53,041
-53,041
-28,626
-52,151
-36,214
Total Unusual Items
-53,041
-53,041
-28,626
-52,151
-36,214
Normalized EBITDA
605,740
605,740
414,768
371,084
128,399
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,415.699
-14,415.699
-7,156.500
-13,037.750
-9,053.500
12/31/2020 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade