HKSE - Delayed Quote HKD

BOYAA (0434.HK)

Compare
4.960
+0.150
+(3.12%)
At close: January 28 at 12:08:04 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
418,455.000
394,582.000
375,266.000
366,161.000
351,479.000
Cost of Revenue
119,898.000
123,303.000
129,421.000
121,199.000
109,248.000
Gross Profit
298,557.000
271,279.000
245,845.000
244,962.000
242,231.000
Operating Expense
144,499.000
146,491.000
132,339.000
123,633.000
142,580.000
Operating Income
154,058.000
124,788.000
113,506.000
121,329.000
99,651.000
Net Non Operating Interest Income Expense
28,338.000
55,603.000
29,091.000
19,499.000
20,244.000
Pretax Income
262,491.000
126,950.000
85,197.000
18,604.000
-22,086.000
Tax Provision
18,116.000
9,771.000
20,997.000
22,970.000
23,016.000
Net Income Common Stockholders
244,375.000
117,179.000
64,200.000
-4,366.000
-45,102.000
Diluted NI Available to Com Stockholders
244,375.000
117,179.000
64,200.000
-4,366.000
-45,102.000
Basic EPS
0.37
0.18
0.10
-0.01
-0.07
Diluted EPS
0.36
0.17
0.10
-0.01
-0.07
Basic Average Shares
663,106.500
660,657.000
657,015.000
657,253.000
660,831.000
Diluted Average Shares
673,005.250
672,745.000
663,275.000
657,253.000
660,831.000
Total Operating Income as Reported
234,437.000
72,948.000
56,736.000
4,634.000
-39,469.000
Total Expenses
264,397.000
269,794.000
261,760.000
244,832.000
251,828.000
Net Income from Continuing & Discontinued Operation
244,375.000
117,179.000
64,200.000
-4,366.000
-45,102.000
Normalized Income
178,177.361
167,911.646
102,855.488
82,097.750
59,480.250
Interest Income
29,258.000
56,290.000
29,748.000
19,739.000
20,991.000
Interest Expense
920.000
687.000
657.000
240.000
747.000
Net Interest Income
28,338.000
55,603.000
29,091.000
19,499.000
20,244.000
EBIT
263,411.000
127,637.000
85,854.000
18,844.000
-21,339.000
EBITDA
263,411.000
139,401.000
100,580.000
36,033.000
-5,568.000
Reconciled Cost of Revenue
119,898.000
123,303.000
129,421.000
121,199.000
109,248.000
Reconciled Depreciation
--
11,764.000
14,726.000
17,189.000
15,771.000
Net Income from Continuing Operation Net Minority Interest
244,375.000
117,179.000
64,200.000
-4,366.000
-45,102.000
Total Unusual Items Excluding Goodwill
71,105.000
-54,963.000
-51,298.000
-115,285.000
-139,443.000
Total Unusual Items
71,105.000
-54,963.000
-51,298.000
-115,285.000
-139,443.000
Normalized EBITDA
192,306.000
194,364.000
151,878.000
151,318.000
133,875.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
4,907.361
-4,230.354
-12,642.512
-28,821.250
-34,860.750
12/31/2020 - 11/12/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BUFT.TA Buff Technologies Ltd.
1,550.00
-12.18%
 
0LX1.IL CD Projekt S.A.
99.00
0.00%
 
11C.F 11 bit studios S.A.
44.60
+5.44%
 
3765.T GungHo Online Entertainment, Inc.
3,265.00
-0.27%
 
CCOEF Capcom Co., Ltd.
21.10
0.00%
 
9890.HK ZX Inc.
7.800
+11.75%
 
2400.HK XD Inc.
25.450
+4.73%
 
AIC.CN AlphaGen Intelligence Corp.
0.0150
-25.00%
 
7CD.DU CD Projekt SA
49.54
+0.26%
 
G5EN.ST G5 Entertainment AB (publ)
130.00
+2.85%