Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.390
0.000
(0.00%)
At close: April 2 at 3:48:46 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,437
23,437
24,612
26,532
14,709
Cost of Revenue
5,196
5,196
4,652
5,022
2,482
Gross Profit
18,241
18,241
19,960
21,510
12,227
Operating Expense
5,305
5,305
4,986
6,111
7,607
Operating Income
12,936
12,936
14,974
15,399
4,620
Net Non Operating Interest Income Expense
-6,646
-6,646
-1,740
676
103
Pretax Income
-38,068
-38,068
14,709
21,222
7,322
Tax Provision
2,748
2,748
2,525
2,415
2,211
Net Income Common Stockholders
-40,816
-40,816
12,184
18,807
-115,404
Diluted NI Available to Com Stockholders
-40,816
-40,816
12,184
18,807
-115,404
Basic EPS
-0.11
--
0.03
0.05
-0.36
Diluted EPS
-0.11
--
0.03
0.05
-0.36
Basic Average Shares
388,183.600
--
388,183.600
388,183.600
319,405
Diluted Average Shares
388,183.600
--
388,183.600
388,183.600
319,405
Total Expenses
10,501
10,501
9,638
11,133
10,089
Net Income from Continuing & Discontinued Operation
-40,816
-40,816
12,184
18,807
-115,404
Normalized Income
-40,800.135
-40,800.135
12,212.163
18,799.910
5,083.777
Interest Income
981
981
1,660
1,115
103
Interest Expense
7,627
7,627
3,400
439
--
Net Interest Income
-6,646
-6,646
-1,740
676
103
EBIT
-30,441
-30,441
18,109
21,661
7,322
EBITDA
-30,428
-30,428
18,123
21,675
7,334
Reconciled Cost of Revenue
5,196
5,196
4,652
5,022
2,482
Reconciled Depreciation
13
13
14
14
12
Net Income from Continuing Operation Net Minority Interest
-40,816
-40,816
12,184
18,807
5,111
Total Unusual Items Excluding Goodwill
-19
-19
-34
8
39
Total Unusual Items
-19
-19
-34
8
39
Normalized EBITDA
-30,409
-30,409
18,157
21,667
7,295
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3.135
-3.135
-5.837
0.910
11.777
12/31/2020 - 2/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade