79,400.00
-700.00
(-0.87%)
At close: 3:19:59 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,776,004,933.62
10,776,004,933.62
7,408,312,265.64
4,860,150,249.53
4,486,585,681.36
Cost of Revenue
10,092,078,699.90
10,092,078,699.90
7,309,503,815.08
6,207,032,528.58
6,033,692,327.98
Gross Profit
683,926,233.72
683,926,233.72
98,808,450.56
-1,346,882,279.05
-1,547,106,646.62
Operating Expense
444,878,854
444,878,854
137,921,751
254,513,255
26,454,729
Operating Income
239,047,379.72
239,047,379.72
-39,113,300.44
-1,601,395,534.05
-1,573,561,375.62
Net Non Operating Interest Income Expense
-108,240,000.79
-108,240,000.79
-41,268,999.22
-55,621,999.18
-68,750,335
Pretax Income
181,035,065.67
181,035,065.67
-116,279,180.98
-1,794,326,432.03
-1,727,458,944.25
Tax Provision
-347,177,832.47
-347,177,832.47
-276,323,035.46
-49,547,984.37
-27,629,514.52
Net Income Common Stockholders
528,119,120.12
528,119,120.12
159,885,949.58
-1,744,778,447.65
-1,699,829,429.73
Basic EPS
1.65k
1.65k
736.00
-14.33k
-13.97k
Diluted EPS
1.45k
1.45k
659.00
-14.33k
-13.97k
Basic Average Shares
306,397.19
--
--
121,721.67
121,692.18
Diluted Average Shares
364,471.44
364,471.44
242,619.04
123,430.82
189,953.11
Total Operating Income as Reported
237,876,379.31
237,876,379.31
-196,498,300.36
-1,613,564,533.69
-1,754,651,375.50
Total Expenses
10,536,957,553.90
10,536,957,553.90
7,447,425,566.08
6,461,545,783.58
6,060,147,056.98
Net Income from Continuing & Discontinued Operation
528,119,120.12
528,119,120.12
159,885,949.58
-1,744,778,447.65
-1,699,829,429.73
Normalized Income
570,084,800.12
570,084,800.12
212,636,789.58
-1,598,020,072.31
-1,657,443,940.61
Interest Income
64,274,000
64,274,000
117,764,000
66,193,000
39,726,000
Interest Expense
172,514,000
172,514,000
159,033,000
121,815,000
115,308,000
Net Interest Income
-108,240,000.79
-108,240,000.79
-41,268,999.22
-55,621,999.18
-68,750,335
EBIT
353,549,065.67
353,549,065.67
42,753,819.02
-1,672,511,432.03
-1,612,150,944.25
EBITDA
533,187,065.67
533,187,065.67
188,757,819.02
-1,542,015,432.03
-1,488,185,944.25
Reconciled Cost of Revenue
10,092,078,699.90
10,092,078,699.90
7,309,503,815.08
6,207,032,528.58
6,033,692,327.98
Reconciled Depreciation
179,638,000
179,638,000
146,004,000
130,496,000
123,965,000
Net Income from Continuing Operation Net Minority Interest
528,119,120.12
528,119,120.12
159,885,949.58
-1,744,778,447.65
-1,699,829,429.73
Total Unusual Items Excluding Goodwill
-55,218,000
-55,218,000
-69,409,000
-150,926,000
-43,074,435
Total Unusual Items
-55,218,000
-55,218,000
-69,409,000
-150,926,000
-43,074,435
Normalized EBITDA
588,405,065.67
588,405,065.67
258,166,819.02
-1,391,089,432.03
-1,445,111,509.25
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,252,320
-13,252,320
-16,658,160
-4,167,624.66
-688,945.88
12/31/2021 - 2/5/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
010140.KS Samsung Heavy Industries Co., Ltd.
14,560.00
+0.76%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
353,500.00
+1.73%
047810.KS Korea Aerospace Industries, Ltd.
78,000.00
+1.04%
012450.KS Hanwha Aerospace Co., Ltd.
771,000.00
-2.65%
079550.KS LIG Nex1 Co., Ltd.
269,000.00
-4.27%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
226,000.00
0.00%
272210.KS Hanwha Systems Co., Ltd.
38,950.00
+1.04%
7014.T Namura Shipbuilding Co., Ltd.
1,729.00
+1.71%
0QWN.IL Fincantieri S.p.A.
10.11
+2.90%
GDX.MU General Dynamics Corp
244.50
+0.35%