KOSDAQ - Delayed Quote KRW
Raonsecure Co., Ltd. (042510.KQ)
9,390.00
+30.00
+(0.32%)
At close: May 30 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
62,046,342.05
62,492,539.47
51,841,445.27
46,823,337.38
43,349,961.50
Cost of Revenue
29,182,803
29,820,582.87
23,275,814.69
16,719,891.59
18,764,261.33
Gross Profit
32,863,539.05
32,671,956.60
28,565,630.58
30,103,445.79
24,585,700.17
Operating Expense
--
30,704,573.76
30,218,721.57
25,812,341.01
25,574,211.33
Operating Income
9,554,248.61
1,967,382.84
-1,653,090.99
4,291,104.78
-988,511.16
Net Non Operating Interest Income Expense
424,848.40
303,881.23
-1,727,805
-962,362.12
-378,825.92
Pretax Income
2,000,998.12
2,122,042.59
5,042,957.79
7,182,204.35
-4,975,621.34
Tax Provision
-1,986,270.52
-1,986,314.79
-1,004,307.84
-1,123,072.18
-49,029.42
Net Income Common Stockholders
3,951,612.32
4,018,244.83
4,163,919.53
6,668,876.31
-6,562,405.48
Basic EPS
362.18
--
520.00
860.00
-855.00
Diluted EPS
362.18
--
520.00
675.00
-855.00
Basic Average Shares
10,811.71
--
8,007.54
7,754.51
7,675.33
Diluted Average Shares
10,811.71
--
8,007.54
9,879.82
7,699.26
Total Operating Income as Reported
1,718,595.57
1,967,382.72
-1,653,091.10
4,291,104.68
-988,511.24
Rent Expense Supplemental
--
119,785.35
81,963.64
79,215.15
62,272.33
Total Expenses
52,492,093.44
60,525,156.63
53,494,536.26
42,532,232.60
44,338,472.66
Net Income from Continuing & Discontinued Operation
3,951,612.32
4,018,244.83
4,163,919.53
6,668,876.31
-6,562,405.48
Normalized Income
4,127,093.01
4,193,725.52
1,980,478.66
5,066,682.14
-2,992,890.44
Interest Income
--
1,338,235.67
2,206,074.51
885,524.99
174,407.23
Interest Expense
--
1,027,333.02
2,251,894.84
1,826,171.24
553,233.16
Net Interest Income
424,848.40
303,881.23
-1,727,805
-962,362.12
-378,825.92
EBIT
10,736,241.38
3,149,375.61
7,294,852.63
9,008,375.59
-4,422,388.18
EBITDA
10,736,241.38
6,598,370.37
10,483,265.01
11,357,902.82
-2,023,059.19
Reconciled Cost of Revenue
29,182,803
29,820,582.87
23,275,814.69
16,719,891.59
18,764,261.33
Reconciled Depreciation
--
3,448,994.76
3,188,412.38
2,349,527.23
2,399,328.99
Net Income from Continuing Operation Net Minority Interest
3,951,612.32
4,018,244.83
4,163,919.53
6,668,876.31
-6,562,405.48
Total Unusual Items Excluding Goodwill
-230,895.64
-230,895.64
2,872,948.51
2,209,922.99
-3,605,038.84
Total Unusual Items
-230,895.64
-230,895.64
2,872,948.51
2,209,922.99
-3,605,038.84
Normalized EBITDA
10,967,137.02
6,829,266.01
7,610,316.50
9,147,979.83
1,581,979.65
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-55,414.95
-55,414.95
689,507.64
607,728.82
-35,523.80
12/31/2021 - 10/4/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRUE-B.ST Truecaller AB (publ)
64.70
+0.54%
TNE.AX Technology One Limited
41.06
+0.71%
GWRE Guidewire Software, Inc.
215.02
+1.75%
PAYC Paycom Software, Inc.
259.09
+1.33%
ASAN Asana, Inc.
17.91
-1.54%
HUBS HubSpot, Inc.
589.90
+2.01%
SAP SAP SE
302.86
+2.00%
DUOL Duolingo, Inc.
519.61
+1.21%
CDNS Cadence Design Systems, Inc.
287.07
+0.90%
INTU Intuit Inc.
753.47
-0.50%